| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES-990-PF PREPARATI | 1,965 | 1,965 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HEATING SYSTEM | 1997-07-21 | 14,878 | 6,657 | S/L | 39.0000 | 381 | |||
| IMPROVEMENTS CARPET, DRAPES | 2000-06-01 | 168,149 | 62,697 | S/L | 39.0000 | 4,311 | |||
| PAINTING & PAPERING | 2000-06-01 | 5,848 | 5,848 | 200DB | 7.0000 | ||||
| IMPROVEMENTS CARPET, DRAPES | 2001-02-23 | 1,080 | 384 | S/L | 39.0000 | 27 | |||
| PAINTING & PAPERING | 2001-06-01 | 11,243 | 11,243 | 200DB | 7.0000 | ||||
| COUCH | 2001-05-02 | 580 | 580 | 200DB | 7.0000 | ||||
| WASHER | 2001-10-16 | 457 | 457 | 200DB | 7.0000 | ||||
| PAVING | 2001-12-28 | 600 | 533 | 150DB | 15.0000 | 33 | |||
| BATHROOM FLOOR & CABINETS | 2001-01-01 | 370 | 370 | 200DB | 7.0000 | ||||
| LIVING ROOM CHAIRS | 2002-06-01 | 598 | 598 | 200DB | 7.0000 | ||||
| DRYER | 2002-06-01 | 415 | 415 | 200DB | 7.0000 | ||||
| DRYER | 2003-06-01 | 425 | 425 | 200DB | 7.0000 | ||||
| STORM DOOR | 2003-06-01 | 331 | 331 | 200DB | 7.0000 | ||||
| ELECTRIC DOOR BELL | 2003-06-01 | 1,178 | 1,178 | 200DB | 7.0000 | ||||
| SPRINKLER SYSTEM | 2003-06-01 | 5,449 | 4,340 | 150DB | 15.0000 | 325 | |||
| ROOF | 2003-06-01 | 9,650 | 7,686 | 150DB | 15.0000 | 575 | |||
| KITCHEN FLOOR | 2004-11-08 | 990 | 990 | 200DB | 7.0000 | ||||
| IMPROVEMENTS CARPET, DRAPES | 2005-06-01 | 4,239 | 1,032 | S/L | 39.0000 | 108 | |||
| STAIR GLIDE | 2005-06-01 | 395 | 395 | 200DB | 7.0000 | ||||
| FURNITURE | 2006-01-01 | 66 | 66 | 200DB | 5.0000 | ||||
| LAND | 2000-01-01 | 12,900 | |||||||
| IMPROVEMENTS | 2008-06-01 | 55,166 | 9,163 | S/L | 39.0000 | 1,415 | |||
| IMPROVEMENTS | 2009-06-01 | 7,042 | 1,000 | S/L | 39.0000 | 181 | |||
| IMPROVEMENTS | 2010-06-01 | 27,477 | 3,200 | S/L | 39.0000 | 705 | |||
| RENOVATIONS-UPSTAIRS PORCH | 2011-05-20 | 10,623 | 976 | S/L | 39.0000 | 272 | |||
| LIGHTED SIGN | 2011-09-30 | 1,458 | 1,003 | 200DB | 7.0000 | 130 | |||
| 2 BATHROOM RENOVATIONS | 2012-07-15 | 17,252 | 1,106 | S/L | 39.0000 | 442 | |||
| UPSTAIRS BATHROOM RENOVATION | 2013-02-19 | 4,738 | 223 | S/L | 39.0000 | 121 | |||
| DISHWASHER & INSTALLATION | 2013-09-13 | 742 | 141 | S/L | 7.0000 | 106 | |||
| FRIGIDAIRE ELECTRIC RANGE | 2015-06-15 | 499 | S/L | 7.0000 | 42 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MERRILL LYNCH ACCT71E-02037 | PURCHASE | 18,057 | 21,461 | -3,404 | ||||||
| MERRILL LYNCH ACCT71E-02037 | PURCHASE | 16,217 | 22,345 | -6,128 | ||||||
| MERRILL LYNCH ACCT71E-02037 | 2012-09 | PURCHASE | 2015-06 | 20,000 | 20,000 | |||||
| MERRILL LYNCH ACCT71E-02038 | PURCHASE | 10,116 | 14,137 | -4,021 | ||||||
| MERRILL LYNCH ACCT71E-02038 | PURCHASE | 46,273 | 49,051 | -2,778 | ||||||
| MERRILL LYNCH ACCT71E-02038 | 2012-12 | PURCHASE | 2015-11 | 30,389 | 30,307 | 82 | ||||
| GUARANTY BANCORP INC | PURCHASE | 2015-03 | 125,582 | 3,426 | 122,156 | |||||
| GUARANTY BANCORP INC | PURCHASE | 2015-06 | 43,728 | 1,222 | 42,506 | |||||
| GUARANTY BANCORP INC | PURCHASE | 2015-09 | 79,487 | 2,232 | 77,255 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT SECURITIES | 869,159 | 1,010,195 |
| BANCORP STOCK | 8,690 | 309,457 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 351,939 | 132,212 | 219,727 | 273,700 | |
| 12,900 | 12,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 430 | 430 | ||
| OFFICE SUPPLIES | 2,178 | 2,178 | ||
| MISCELLANEOUS | 328 | 328 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOARDERS | 13,968 | 13,968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES-BROKER-MANAGED F | 13,934 | 13,934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NH FILING FEE | 75 | 75 | ||
| EXCISE TAXES | 486 | 486 |