| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,000 | 4,800 | 11,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2011-09-28 | 850 | 553 | SL | 5.000000000000 | 170 | 0 | ||
| COMPUTER EQUIPMENT | 2014-11-20 | 217 | 4 | SL | 5.000000000000 | 43 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 6,471,428 | 6,471,428 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 850 | 723 | 127 | |
| COMPUTER EQUIPMENT | 217 | 47 | 170 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSIT | 11,004 | 11,004 | 11,004 |
| Description | Amount |
|---|---|
| DECREASE IN UNREALIZED | 433,070 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE | 13,225 | 2,645 | 10,580 | |
| INSURANCE | 3,482 | 696 | 2,786 | |
| COMMUNICATIONS | 2,681 | 536 | 2,145 | |
| EXCISE TAX & FILING FEES | 13,940 | 0 | 13,940 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT PAYABLE | 0 | 2,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 5,321 | 1,064 | 4,257 |