| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NUVEEN HIGH INCOME BD FD CL I | |||
| NUVEEN INFLATION PRO SEC CL I | AT COST | 19,728 | 20,252 |
| HARBOR CAP APPRECIATION INSTL | |||
| T RWE PRICE MID CAP GRW FD #64 | |||
| SCOUT INTL FD | |||
| ABERDEEN FDS EMRGN MKT INSTL | |||
| AMERICAN EUROPACIFIC GRTH F2 | AT COST | 32,602 | 38,231 |
| GOLDMAN SACHS M C VALUE CL INS | |||
| NEUBERGER BERMAN GENESIS INSTL | |||
| NUVEEN REAL ESTATE SEC CL I | AT COST | 19,735 | 24,433 |
| NUVEEN DIVIDEND VALUE FD CL I | |||
| TFS MARKET NEUTRAL FUND | |||
| LOOMIS SAYLES STRAT ALPHA FD Y | AT COST | 23,924 | 22,540 |
| NUVEEN FUNDS CORE BD FD I | |||
| BAIRD AGGREGATE BOND FD INSTL | AT COST | 46,325 | 45,384 |
| GOLDMAN SACHS COMM STRAT INS | AT COST | 27,803 | 14,567 |
| AMER CENT DIVERSIFI BOND INS | AT COST | 45,000 | 45,000 |
| FEDERATED INST HI YLD BD FD | AT COST | 28,000 | 26,430 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 39,534 | 39,426 |
| ISHARES CORE MSCI EMERGING MKT | AT COST | 32,469 | 32,142 |
| ROBECO BOSTON PARTNERS L S RSR | AT COST | 22,000 | 21,040 |
| VANGUARD TOTAL STOCK MKT IDX A | AT COST | 119,841 | 123,689 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | -24 | -24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 100 | 100 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 101 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 645 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |