| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Fence | 2002-12-15 | 8,602 | 7,143 | 150DB | 5.90 % | 508 | |||
| Buildings & Improvements | 2002-12-15 | 2,361,459 | 729,103 | SL | 2.56 % | 60,548 | |||
| Buildings & Improvements | 2003-05-11 | 2,815 | 837 | SL | 2.56 % | 72 | |||
| Land Improvements | 2003-05-11 | 4,617 | 3,663 | 150DB | 5.91 % | 273 | |||
| Building & Improvements | 2003-01-31 | 83,458 | 25,594 | SL | 2.56 % | 2,140 | |||
| Building & Improvements | 2003-02-28 | 42,261 | 12,874 | SL | 2.56 % | 1,084 | |||
| Building & Improvements | 2003-03-31 | 9,728 | 2,937 | SL | 2.56 % | 249 | |||
| Building & Improvements | 2003-04-30 | 17,677 | 5,305 | SL | 2.56 % | 453 | |||
| Building & Improvements | 2003-05-31 | 3,368 | 1,000 | SL | 2.56 % | 86 | |||
| Building & Improvements | 2003-06-30 | 11,812 | 3,497 | SL | 2.56 % | 303 | |||
| Building & Improvements | 2003-07-31 | 3,896 | 1,146 | SL | 2.56 % | 100 | |||
| Building & Improvements | 2003-08-31 | 473 | 137 | SL | 2.56 % | 12 | |||
| Building & Improvements | 2003-09-30 | 10,039 | 2,902 | SL | 2.56 % | 257 | |||
| Building & Improvements | 2003-10-31 | 2,092 | 605 | SL | 2.56 % | 54 | |||
| Building & Improvements | 2003-11-30 | 856 | 245 | SL | 2.56 % | 22 | |||
| Gas Piping | 2003-12-24 | 6,078 | 1,723 | SL | 2.56 % | 156 | |||
| Improvements | 2004-02-18 | 3,707 | 1,033 | SL | 2.56 % | 95 | |||
| Improvements | 2004-03-13 | 5,000 | 1,382 | SL | 2.56 % | 128 | |||
| Improvements | 2004-06-30 | 167 | 42 | SL | 2.56 % | 4 | |||
| Landscaping | 2005-07-30 | 1,087 | 733 | 150DB | 5.91 % | 64 | |||
| Landscaping | 2005-08-08 | 601 | 404 | 150DB | 5.91 % | 36 | |||
| Landscaping | 2005-08-08 | 3,679 | 2,484 | 150DB | 5.91 % | 217 | |||
| Landscaping | 2005-09-10 | 410 | 277 | 150DB | 5.91 % | 24 | |||
| Landscaping | 2005-09-10 | 612 | 412 | 150DB | 5.91 % | 36 | |||
| Landscaping | 2005-09-10 | 4,389 | 2,962 | 150DB | 5.91 % | 259 | |||
| Interior Images | 2008-03-31 | 904 | 156 | SL | 2.56 % | 23 | |||
| Improvements | 2008-11-04 | 47,658 | 7,485 | SL | 2.56 % | 1,222 | |||
| File Cabinets | 2009-05-12 | 1,860 | 1,611 | 200DB | 8.93 % | 166 | |||
| Sliding Window Red Barn | 2011-02-07 | 1,520 | 1,045 | 200DB | 8.93 % | 136 | |||
| 4 Wheeler | 2011-04-30 | 2,700 | 2,233 | 200DB | 11.52 % | 311 | |||
| Generator | 2011-11-07 | 1,100 | 755 | 200DB | 8.93 % | 98 | |||
| Heating Stove | 2011-01-11 | 3,856 | 2,651 | 200DB | 8.93 % | 344 | |||
| Furnace | 2012-04-09 | 5,400 | 3,038 | 200DB | 12.49 % | 674 | |||
| 2012 Suburban 4WD Wagon | 2013-02-06 | 27,933 | 14,526 | 200DB | 19.20 % | 5,363 | |||
| Ptolemy Group Data System | 2013-03-14 | 1,154 | 600 | 200DB | 19.20 % | 222 | |||
| Ptolemy Data S-Computer | 2013-06-10 | 2,889 | 1,502 | 200DB | 19.20 % | 555 | |||
| Log Splitter | 2013-10-01 | 350 | 136 | 200DB | 17.49 % | 61 | |||
| 6 Mattress/Foundation | 2013-02-22 | 3,235 | 1,254 | 200DB | 17.49 % | 566 | |||
| Sears Comm Double Oven | 2014-09-05 | 1,569 | 224 | 200DB | 24.49 % | 384 | |||
| Furniture-Chairs | 2014-11-13 | 960 | 137 | 200DB | 24.49 % | 235 | |||
| Furnace-Kosma Heating | 2015-03-25 | 5,400 | 200DB | 14.29 % | 772 | ||||
| Drag Harrow 4x4 | 2015-04-19 | 250 | 200DB | 20.00 % | 50 | ||||
| Kubota Mower | 2015-06-10 | 1,700 | 200DB | 20.00 % | 340 | ||||
| 36" Cook Top | 2015-02-13 | 1,190 | 200DB | 14.29 % | 170 | ||||
| Refrigerator | 2015-07-11 | 495 | 200DB | 14.29 % | 71 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 39,383 | 31,339 | 8,044 | 8,044 |
| Furniture and Fixtures | 134,978 | 129,626 | 5,352 | 5,352 |
| Machinery and Equipment | 41,448 | 38,168 | 3,280 | 3,280 |
| Buildings | 2,684,209 | 929,842 | 1,754,367 | 1,754,367 |
| Improvements | 24,901 | 19,674 | 5,227 | 5,227 |
| Land | 180,240 | 180,240 | 180,240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Promotional | 645 | 645 | ||
| Auto Expense | 3,620 | 3,620 | ||
| Bank Charges | 257 | 257 | ||
| Contract Labor | 14,250 | 14,250 | ||
| Dues & Subscriptions | 1,659 | 1,659 | ||
| Freight & Postage | 760 | 760 | ||
| Insurance | 12,526 | 12,526 | ||
| Office Expense | 4,452 | 4,452 | ||
| Panel Honorarium | 4,151 | 4,151 | ||
| Repairs & Maintenance | 33,616 | 33,616 | ||
| Resident Stipend | 26,400 | 26,400 | ||
| Residents' Expenses | 14,573 | 14,573 | ||
| Taxes & License | 44 | 44 | ||
| Telephone | 7,743 | 7,743 | ||
| Utilities | 15,242 | 15,242 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Application Fees | 6,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal & Professional | 14,665 | 0 | 0 | 14,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 30,993 | 30,993 |