| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HSBC FIN CORP 5.250 4/15/15 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 29,923 | 45,359 |
| ALLSTATE CORP | 32,892 | 74,508 |
| AMERICAN EXPRESS CO | ||
| ATT INC | 28,702 | 34,410 |
| BANK OF AMERICA CORP | 208,835 | 210,375 |
| CHEVRON CORP | 36,482 | 89,960 |
| CONOCOPHILIPS | 41,065 | 93,380 |
| ECOLAB INC | 32,795 | 148,694 |
| EMERSON ELEC CO | 36,079 | 71,745 |
| EXXON MOBIL CORP | 65,133 | 116,925 |
| GENERAL ELECTRIC CO | 106,480 | 186,900 |
| GENERAL MILLS INC | 53,664 | 138,384 |
| HONEYWELL INTL INC | 66,374 | 144,998 |
| JOHNSON & JOHNSON | ||
| NIKE INC | ||
| PFIZER INC | ||
| PRAXAIR INC | ||
| SEMPRA ENERGY | ||
| UNITED HEALTH GRP INC | ||
| VERIZON COMM INC | ||
| WELLS FARGO CO | ||
| 3M CO | 20,275 | 49,862 |
| ACCENTURE LTD | 59,262 | 156,750 |
| SCHLUMBERGER LTD | ||
| PRUDENTIAL FINL INC | ||
| BRISTOL MYERS SQUIBB | 67,700 | 171,975 |
| UNITED TECHNOLOGIES | ||
| DISNEY WALT CO | 50,344 | 157,620 |
| NORFOLK SOUTHN CORP | ||
| AETNA INC | 52,719 | 128,987 |
| AGILENT TECHNOLOGIES INC | ||
| ANALOG DEVICES INC | 42,869 | 60,575 |
| APPLE INC | 67,126 | 147,364 |
| CARDINAL HEALTH INC | 90,455 | 178,540 |
| CBL ASSOCIATES PROPERTIES | 43,818 | 29,490 |
| CELENESE CORP SER | 42,421 | 53,460 |
| DEAN FOODS COMPANY | 11,677 | 17,150 |
| EASTMAN CHEM CO | 25,353 | 33,485 |
| MASTEC INC | ||
| MOODYS CORP | ||
| QUALCOMM INC | ||
| SKYWORKS SOLUTIONS INC | ||
| SI GREEN RITY CORP | ||
| WEINGARTEN RLTY INVTS | ||
| HASBRO INC | 57,884 | 101,040 |
| ABBVIE INC | 32,449 | 59,832 |
| WHITEWAVE FOODS CO | ||
| KEYSIGHT TECHNOLOGIES INC | ||
| KIMCO REALTY GROUP | ||
| MICROSOFT CORP | ||
| VF CORP | ||
| COCA COLA ENTERPRISES | 83,964 | 141,467 |
| JOHNSON JOHNSON | 70,348 | 128,400 |
| KEYSIGHT TECHNOLOGIES INC | 13,312 | 13,287 |
| KIMCO REALTY CORP | 113,982 | 132,300 |
| MASTEC INC | 25,694 | 22,646 |
| MICROSOFT CORP | 102,225 | 138,700 |
| MOODYS CORP | 53,651 | 140,476 |
| NIKE INC | 60,116 | 187,500 |
| NORFOLK SOUTHN CORP | 93,775 | 126,885 |
| PFIZER INC | 113,572 | 161,400 |
| PRAXAIR INC | 44,039 | 128,000 |
| PRUDENTIAL FINANCIAL INC | 165,801 | 216,876 |
| QUALCOMM INC | 119,414 | 99,970 |
| SCHLUMBERGER LTD | 36,683 | 104,625 |
| SEMPRA ENERGY | 40,988 | 141,015 |
| SKYWORKS SOLUTIONS INC | 34,604 | 115,245 |
| SL GREEN RLTY CORP | 47,713 | 64,625 |
| UNITED HEALTH GROUP INC | 42,051 | 117,640 |
| UNITED TECHNOLOGIES CORP | 35,896 | 96,070 |
| V F CORP | 141,551 | 124,500 |
| VERIZON COMMUNICATIONS INC | 56,114 | 83,196 |
| WEINGARTEN RLTY INVTS | 25,203 | 34,234 |
| WELLS FARGO CO | 62,697 | 143,565 |
| WHITEWAVE FOODS CO A | 12,967 | 48,132 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| I SHARES MSCI EAFE INDEX FUND | AT COST | 894,705 | 827,952 |
| I SHARES DOW JONES REGIONAL | AT COST | 5,026 | 8,390 |
| LAUDUS INTL MARKETMASTERS | AT COST | 1 | 1 |
| T ROWE PRICE MID CAP GROWTH | AT COST | 50,000 | 63,280 |
| NUVEEN REAL ESTATE SECURIT | AT COST | 943,551 | 992,615 |
| SPDR S&P 500 ETF TRUST | AT COST | 3,335,200 | 3,853,143 |
| AQR MANAGED FUTURES STR I | AT COST | 275,000 | 281,747 |
| NUVEEN STRATEGIC INCOME | AT COST | 1,144,370 | 1,024,599 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PUT ON EFA 7/8/15 @ 68.630 | 39,615 | 0 | 0 |
| PUT ON SPY 5/21/15 @ 207.090 | 96,361 | 0 | 0 |
| PUT ON SPY 7/8/15 @ 197.450 | 38,914 | 0 | 0 |
| PUT ON SPY 8/03/15 @ 194.240 | 73,092 | 0 | 0 |
| CALL ON EFA 01/08/16 @ 61.230 | -23,645 | -2 | |
| CALL ON EFA 01/08/16 @ 63.070 | 17,097 | 0 | |
| CALL ON SPY 01/08/16 @ 204.590 | -23,965 | -4,269 | |
| CALL ON SPY 01/08/16 @ 207.520 | 19,984 | 1,067 | |
| CALL ON SPY 02/03/16 @ 210.310 | -37,730 | -37,948 | |
| CALL ON SPY 02/03/16 @ 215.460 | 24,279 | 574 | |
| PUT ON EFA 01/08/16 @ 45.920 | -2,586 | 0 | |
| PUT ON EFA 01/08/16 @ 55.110 | 14,019 | 74 | |
| PUT ON SPY 01/08/16 @ 153.440 | -2,996 | 0 | |
| PUT ON SPY 01/08/16 @ 184.130 | 13,174 | 53 | |
| PUT ON SPY 02/03/16 @ 168.250 | -6,090 | -811 | |
| PUT ON SPY 02/03/16 @ 199.790 | 30,374 | 13,336 | |
| ACCRUED INCOME | 32,690 | 32,690 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO FILING FEE | 200 | 0 | 200 | |
| HEDGING STRATEGY FEE | 36,876 | 36,876 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,644 | 1,644 | 0 | |
| FEDERAL ESTIMATES PAID | 10,687 | 0 | 0 | |
| PRIOR YEAR TAX LIABILITY | 27,916 | 0 | 0 |