| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN CORE PLUS BOND FUND | 105,120 | 125,286 |
| NUVEEN HIGH INCOME BOND FD | 65,401 | 47,014 |
| DRIEHAUS ACTIVE INCOME FUND | 98,539 | 88,570 |
| DOUBLE LINE TOTAL RET BD | 100,000 | 95,567 |
| AMER CENT DIVERSIFI BOND INS | 233,000 | 228,462 |
| COLUMBIA INCOME FD CL Z | 50,000 | 46,293 |
| EATON VANCE GLOBAL MACRO FD CL | 35,985 | 34,771 |
| FEDERATED INST HI YLD BD FD | 40,000 | 35,682 |
| GOLDMAN SACHS COMM STRAT INS | ||
| NUVEEN INFLATION PRO SEC CL I | 45,000 | 43,544 |
| T ROWE PRICE INTL BOND FUND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN REAL ESTATE SEC | 48,598 | 60,590 |
| NUVEEN MID CAP GROWTH FUND | 29,771 | 26,471 |
| NUVEEN MID CAP VALUE FUND | 12,900 | 27,062 |
| LAUDUS INTL MKTMASTERS FD | 144,187 | 154,497 |
| T ROWE PRICE GROWTH STK FD | 73,244 | 130,203 |
| ABERDEEN FDS EMRGN MKT INSTL | ||
| NUVEEN DIVIDEND VALUE FD CL I | 102,079 | 134,677 |
| TFS MARKET NEUTRAL FUND | 89,112 | 82,512 |
| T ROWE PRICE INTL GR & INC FD | 57,000 | 47,664 |
| FIDELITY INVT TR AD INTL DISCI | 37,000 | 38,869 |
| JOHN HANCOCK FDS III DISCPLN V | 50,000 | 45,168 |
| VANGUARD 500 INDEX ADMIRAL | 91,652 | 94,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 212 | 212 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 2,147 | 3,637 | 3,637 |
| BARON EMERGING MARKETS INSTITU | 65,341 | 57,808 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 866 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 91 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 570 | 570 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 406 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,024 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 674 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |