| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN CORE BD FUND | 5,542 | 5,622 |
| NUVEEN INFLATION PRO SEC | 3,339 | 3,466 |
| NUVEEN HIGH INC BD FD CL I | 1,983 | 1,895 |
| COLUMBIA INCOME FD CL Z | 7,367 | 6,835 |
| FEDERATED INST HI YLD BD FD | 7,228 | 6,518 |
| GOLDMAN SACHS COMM STRAT INS | 2,709 | 1,299 |
| LOOMIS SAYLES STRATEGIC ALPHA | 4,847 | 4,530 |
| TCW EMERGING MARKETS INCOME FU | 3,579 | 3,302 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN FDS EMRGN MKT INSTL | ||
| NEUBERGER BERMAN LONG SH INS | 2,743 | 2,832 |
| NUVEEN REAL ESTATE SEC CL I | 4,924 | 6,002 |
| RIVERPARK WEDGEWOOD FUND | 7,170 | 8,441 |
| ROWE T PRICE MID CAP VALUE FD | 2,974 | 3,041 |
| SCOUT INTNL FUND | ||
| VANGUARD EQUITY INCOME ADM | 7,603 | 9,050 |
| CAUSEWAY EMERGING MARKETS INST | 5,641 | 4,480 |
| FIDELITY INVT TR AD INTL DISCI | 8,639 | 9,121 |
| GLENMEDE SC EQUITY PORT ADV | 2,409 | 2,491 |
| ROBECO BOSTON PARTNERS L S RSR | 2,823 | 2,853 |
| T ROWE PRICE INTL GR&INC FD | 9,995 | 8,361 |
| T ROWE PRICE MID CAP GROWTH FD | 3,582 | 3,627 |
| VANGUARD 500 INDEX ADMIRAL | 6,952 | 7,651 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARON EMERGING MARKETS INSTITU | AT COST | 5,325 | 4,824 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 95 | 0 | 0 |
| ACCRUED INCOME | 142 | 142 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED PRINCIPAL | 65 | 0 | 0 | |
| FOREIGN TAX W/H | 49 | 49 | 0 | |
| FEDERAL TAX PAYMENT | 13 | 0 | 0 |