| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANTS | 15,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCHEDULE ATTACHED | 50,238 | 14,123 | 14,123 |
| Identifier | Return Reference | Explanation |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDING- WALTON COUNTY | 410,681 | 156,108 | 254,573 | 386,180 |
| LAND, BUILDING- 5224 WILLING ST | 207,391 | 96,111 | 111,280 | 62,226 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDING- 5230 WILLING ST | 257,852 | 121,847 | 136,005 | 150,000 |
| FURNITURE, FIXTURES | 95,059 | 80,704 | 14,355 | 30,000 |
| EQUIPMENT | 277,941 | 196,664 | 81,277 | 160,000 |
| VEHICLES | 173,764 | 130,201 | 43,563 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLARK, PARTINGTON, HART , ATTY | 2,160 |
| Item No. | 1 |
|---|---|
| Lender's Name | REGIONS BANK CREDIT LINE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 200,000 |
| Balance Due | 200,000 |
| Date of Note | 2012-07 |
| Maturity Date | 2017-07 |
| Repayment Terms | INTEREST ONLY |
| Interest Rate | 0000000000.035000000000 |
| Security Provided by Borrower | SIGNATURE |
| Purpose of Loan | OPERATING CAPITAL |
| Description of Lender Consideration | CREDIT LINE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 20,000 | 20,000 | 20,000 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING, PROMOTION | 2,248 | |||
| AUTO, TRUCK | 11,355 | 11,355 | ||
| BANK CHARGES | 1,481 | |||
| DIRECTOR EXPENSES | 6,358 | |||
| COMPUTER, INTERNET | 12,605 | |||
| SUB CONTRACTORS | 4,149,554 | 4,164,391 | ||
| OUTREACH GRANTS | 16,177 | 16,177 | ||
| DUES, SUBSCRIPTIONS | 3,876 | |||
| INSURANCE | 62,263 | |||
| JANITORIAL | 21,084 | |||
| OFFICE EXPENSE | 20,791 | |||
| POSTAGE | 451 | |||
| RENTAL EXPENSES | 12,323 | 12,323 | 12,323 | |
| REPAIRS | 8,364 | 8,364 | ||
| SECURITY | 510 | |||
| SUPPLIES | 4,003 | 4,003 | ||
| TELEPHONE | 12,044 | |||
| UNIFORMS | 432 | |||
| UTILITIES | 13,403 | |||
| CONTINUING EDUCATION | 3,704 | 3,704 | ||
| IRS PENALTIES | 554 | |||
| RENTAL INCOME EXCLUDED 512B3 | 49,347 | 49,347 |
| Description | Amount |
|---|---|
| ROUNDING | -1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD | 7,114 | |
| CREDIT CARDS PAYABLE | 25,182 | 5,374 |
| RENTAL DEPOSIT | 300 | 300 |
| Name of 501(c)(3) Organization | Balance Due |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ENGINEERING | 404,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 22,283 | |||
| LICENSES | 2,898 |