| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 1985-01-01 | 389,456 | 297,310 | SL | 39.5 | 9,860 | 0 | 9,860 | |
| Site Preparation | 1985-01-01 | 33,264 | 25,393 | SL | 39.5 | 842 | 0 | 842 | |
| Cabinets | 1985-01-01 | 24,872 | 19,009 | SL | 39.5 | 630 | 0 | 630 | |
| Floor Coverings | 1985-01-01 | 16,569 | 12,664 | SL | 39.5 | 419 | 0 | 419 | |
| Bldg Improvements 1988 | 1988-01-01 | 600 | 411 | SL | 39.5 | 15 | 0 | 15 | |
| Bldg Improvements 1989 | 1989-01-01 | 644 | 424 | SL | 39.5 | 16 | 0 | 16 | |
| Bldg Improvements 1990 | 1990-01-01 | 6,157 | 3,928 | SL | 39.5 | 156 | 0 | 156 | |
| Bldg Improvements 1991 | 1991-01-01 | 696 | 430 | SL | 39.5 | 18 | 0 | 18 | |
| Bldg Improvements 1997 | 1997-01-01 | 19,902 | 9,182 | SL | 39 | 510 | 0 | 510 | |
| Carpeting | 1997-01-01 | 1,000 | 465 | SL | 39 | 26 | 0 | 26 | |
| Relaid Old Carpet | 1998-01-01 | 425 | 186 | SL | 39 | 11 | 0 | 11 | |
| Bldg Improvements 2000 | 2000-01-01 | 2,500 | 2,430 | ALT | 15 | 70 | 0 | 70 | |
| Four Rooms Carpeted | 2000-01-01 | 1,739 | 673 | SL | 39 | 45 | 0 | 45 | |
| Bldg Improvements 2000 | 2000-01-01 | 839 | 306 | SL | 39 | 22 | 0 | 22 | |
| RR Water Heater | 2008-06-03 | 847 | 405 | M | 7 | 18 | 0 | 18 | |
| RR Water Heater | 2008-07-31 | 847 | 405 | M | 7 | 18 | 0 | 18 | |
| Bldg Improvements 2009 | 2009-12-09 | 199,930 | 25,844 | SL | 39 | 5,126 | 0 | 5,126 | |
| Bldg Improvements 2010 | 2010-02-17 | 45,144 | 13,548 | SL | 15 | 3,010 | 0 | 3,010 | |
| 2 Air Conditioners | 2010-09-07 | 2,995 | 2,326 | M | 7 | 267 | 0 | 267 | |
| Washing Machine | 2010-10-26 | 650 | 505 | M | 7 | 58 | 0 | 58 | |
| Sofa and Loveseat | 2012-02-17 | 1,432 | 402 | M | 7 | 89 | 0 | 89 | |
| Bldg Improvements 2012 | 2012-09-07 | 17,210 | 1,011 | SL | 39 | 441 | 0 | 441 | |
| Bldg Improvements 2013 | 2013-06-04 | 1,961 | 380 | M | 7 | 171 | 0 | 171 | |
| Water Heater | 2013-08-30 | 997 | 193 | M | 7 | 87 | 0 | 87 | |
| 2 New Dryers | 2014-10-24 | 1,434 | 26 | M | 7 | 198 | 0 | 198 | |
| Ford Econoline | 2010-11-15 | 22,320 | 14,460 | M | 5 | 1,286 | 0 | 1,286 | |
| Bldg Improvements 2000 | 2000-01-01 | 4,316 | 1,663 | SL | 39 | 111 | 0 | 111 | |
| Bldg Improvements 2011 | 2011-09-01 | 1,144 | 0 | SL | 39 | 0 | 0 | 0 | |
| Lunchbyte System | 2005-06-30 | 890 | 890 | SL | 3 | 0 | 0 | 0 | |
| Mens House Stove | 2005-06-30 | 401 | 401 | M | 7 | 0 | 0 | 0 | |
| Water Heater | 2005-06-30 | 849 | 849 | M | 7 | 0 | 0 | 0 | |
| Freezer Fridge | 2004-01-01 | 1,109 | 1,109 | M | 7 | 0 | 0 | 0 | |
| Mower | 2004-01-01 | 1,498 | 1,498 | M | 7 | 0 | 0 | 0 | |
| Washer Fridge | 2003-01-01 | 1,128 | 1,128 | M | 7 | 0 | 0 | 0 | |
| Stove | 2001-01-01 | 420 | 420 | M | 7 | 0 | 0 | 0 | |
| Pump | 2000-01-01 | 119 | 119 | M | 7 | 0 | 0 | 0 | |
| Washer Dryer | 2000-01-01 | 871 | 871 | M | 7 | 0 | 0 | 0 | |
| Stove Fridge Dishwasher | 1998-01-01 | 6,763 | 6,763 | M | 7 | 0 | 0 | 0 | |
| Two Couches | 1997-01-01 | 500 | 500 | M | 7 | 0 | 0 | 0 | |
| Bldg Improvements 1993 | 1993-01-01 | 1,000 | 900 | SL | 39 | 26 | 0 | 26 | |
| Vacuum Compressor | 1986-01-01 | 660 | 660 | M | 7 | 0 | 0 | 0 | |
| TV | 1995-01-01 | 300 | 300 | M | 7 | 0 | 0 | 0 | |
| Mower Copy Machine | 1994-01-01 | 1,725 | 1,725 | M | 7 | 0 | 0 | 0 | |
| Sec 1034 Sprinklers | 1994-01-01 | 2,897 | 2,897 | M | 7 | 0 | 0 | 0 | |
| Washer Dryer Fridges | 1994-01-01 | 2,000 | 2,000 | M | 7 | 0 | 0 | 0 | |
| Typewriter | 1993-01-01 | 150 | 150 | M | 7 | 0 | 0 | 0 | |
| Fridge Stove Dishwasher | 1993-01-01 | 1,200 | 1,200 | M | 7 | 0 | 0 | 0 | |
| Office Equipment | 1992-01-01 | 630 | 630 | M | 7 | 0 | 0 | 0 | |
| Washer Dryer | 1991-01-01 | 745 | 745 | M | 7 | 0 | 0 | 0 | |
| Piano Couch | 1990-01-01 | 1,350 | 1,350 | M | 7 | 0 | 0 | 0 | |
| Washer Dryer Dishwasher | 1990-01-01 | 1,238 | 1,238 | M | 7 | 0 | 0 | 0 | |
| Computers | 1989-01-01 | 2,000 | 2,000 | M | 5 | 0 | 0 | 0 | |
| Bldg Improvements 1989 | 1989-01-01 | 420 | 172 | ALT | 15 | 0 | 0 | 0 | |
| Table Stand | 1988-01-01 | 310 | 310 | M | 7 | 0 | 0 | 0 | |
| Bldg Improvements 1988 | 1988-01-01 | 3,374 | 3,374 | ALT | 15 | 0 | 0 | 0 | |
| Chandelier Lamps | 1988-01-01 | 700 | 700 | M | 7 | 0 | 0 | 0 | |
| TV VCR | 1988-01-01 | 709 | 709 | M | 7 | 0 | 0 | 0 | |
| Bldg Improvements 1987 | 1987-01-01 | 2,370 | 2,370 | ALT | 15 | 0 | 0 | 0 | |
| Garage Door Opener | 1986-01-01 | 554 | 554 | M | 7 | 0 | 0 | 0 | |
| Bldg Improvements 1986 | 1986-01-01 | 856 | 856 | ALT | 15 | 0 | 0 | 0 | |
| Couches TV Stand | 1986-01-01 | 2,228 | 2,228 | M | 7 | 0 | 0 | 0 | |
| Equipment | 1985-01-01 | 5,600 | 5,600 | M | 7 | 0 | 0 | 0 | |
| Furnishings | 1985-01-01 | 8,602 | 8,602 | M | 7 | 0 | 0 | 0 | |
| Wireless Router | 2011-09-02 | 158 | 0 | M | 5 | 0 | 0 | 0 | |
| Water Heater | 2011-09-12 | 694 | 0 | M | 5 | 0 | 0 | 0 | |
| Fridge | 2011-04-11 | 778 | 0 | M | 7 | 0 | 0 | 0 | |
| Appliances | 1985-01-01 | 6,126 | 6,126 | M | 7 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 510,999 | 394,923 | 116,076 | 690,000 |
| Improvements | 265,389 | 51,656 | 213,733 | 534,000 |
| Computer Equipment | 2,158 | 2,158 | 0 | 0 |
| Computer Software | 890 | 890 | 0 | 0 |
| Equipment and Fixtures | 62,056 | 60,631 | 1,425 | 15,000 |
| Transportation Equipment | 22,320 | 15,746 | 6,574 | 13,000 |
| Description | Amount |
|---|---|
| Depreciation Adjustment | 554 |
| Rounding | -3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 48 | 0 | 29 | 19 |
| Automobile | 571 | 0 | 360 | 211 |
| Bank Charges | 114 | 0 | 72 | 42 |
| Insurance | 12,179 | 0 | 7,673 | 4,507 |
| Office Expense | 222 | 0 | 140 | 82 |
| Activities | 452 | 0 | 285 | 167 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Resident Fees | 93,245 | 0 | 93,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cheryl Campbell | 3,600 | 0 | 2,268 | 1,332 |
| William A Timothy CPA | 365 | 0 | 230 | 135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 3,536 | 0 | 2,228 | 1,309 |
| Licenses and Permits | 290 | 0 | 183 | 107 |
| State Unemployment | 147 | 0 | 93 | 55 |
| Registration Fees | 172 | 0 | 108 | 63 |
| Online Fees | 15 | 0 | 10 | 5 |