| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE CO 6/24/15 3.4 | ||
| MORGAN STANLEY 4.100 01/26/15 | ||
| BOEING CO 3.500 02/15/2015 | ||
| BANK OF AMERICA 3.700 9/1/15 | ||
| GOLDMAN SACHS GR 3.625 2/7/16 | 52,946 | 50,127 |
| WELLS FARGO CO 2.625 12/15/16 | 105,392 | 101,358 |
| JOHN DEERE CAP 2.00 01/13/2017 | 103,438 | 100,746 |
| NATIONL AUSTRALIA 2.75 3/9/17 | 105,469 | 101,676 |
| JPMORGAN CHASE 4.25 10/15/20 | 111,220 | 106,084 |
| JPMORGAN CHASE 3.25 9/23/22 | 128,826 | 125,721 |
| GOLDMAN SACHS GP 2.90% 7/19/18 | 50,520 | 50,978 |
| WESTPAC BANKING 3% 8/4/15 | ||
| WESTPAC BANKING 2.250% 7/30/18 | 50,349 | 50,409 |
| CONOCOPHILLIPS 2.875% 11/15/21 | 50,275 | 48,554 |
| ISHARES IBOXX INVEST GRADE COR | ||
| VANGUARD LONG TERM BOND INDEX |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN INFLATION PRO SEC CL Y | ||
| NUVEEN REAL ESTATE SECURIT CL | ||
| APPLE INC | 16,498 | 23,684 |
| CONOCOPHILLIPS | ||
| EXXON MOBIL CORP | 10,650 | 9,276 |
| JOHNSON JOHNSON | ||
| MARATHON OIL CORP | ||
| PHILLIPS 66 | ||
| QUALCOMM INC | ||
| VERIZON COMM INC | ||
| WESTERN DIGITAL CORP | ||
| ACE LTD | ||
| PFIZER INC | ||
| DOUBLELINE TOTAL RET BD | 316,990 | 313,788 |
| NUVEEN PREFERRED SECURITIES FD | 24,417 | 24,345 |
| OPPENHEIMER SR FLOAT RATE Y | ||
| ABBVIE INC | ||
| EOG RES INC | ||
| GILEAD SCIENCES INC | 23,123 | 22,363 |
| JP MORGAN CHASE CO | 29,721 | 28,327 |
| MORGAN STANLEY | 17,822 | 16,541 |
| PRUDENTIAL FINANCIAL INC | 27,874 | 26,133 |
| VALERO ENERGY CORP | 20,535 | 26,941 |
| VISA INC | ||
| COVIDIEN PLC | ||
| ISHARES CORE S&P SMALL CAP ETF | 120,161 | 113,634 |
| OPPENHEIMER DEVELOPING MKTS FD | ||
| ROBECO BOSTON PTNS LS RSRCH | 28,578 | 33,160 |
| AQR MANAGED FUTURES STR I | 39,818 | 37,360 |
| A E S CORP | ||
| ACTIVISION BLIZZARD INC | ||
| AETNA INC | 19,640 | 22,921 |
| AGCO CORP | ||
| ALLSTATE CORP | ||
| AMERICAN HOMES 4 RENT A | ||
| APOLLO EDUCATION GROUP INC | ||
| ARCHER DANIELS MIDLAND CO | ||
| ARRIS GROUP INC | ||
| AVERY DENNISON CORP | 26,173 | 25,941 |
| BBT CORP | ||
| BERKSHIRE HATHAWAY INC CL B | ||
| BIOGEN IDEC INC | ||
| BROCADE COMMUNICATIONS SYS | ||
| CALIFORNIA RESOURCES CORP | ||
| CAPITAL ONE FINANCIAL CORP | ||
| CARDINAL HEALTH INC | ||
| CENTENE CORP | 20,212 | 25,403 |
| CISCO SYSTEMS INC | 13,911 | 15,804 |
| CITIGROUP INC | ||
| COACH INC | ||
| COGNIZANT TECH SOLUTIONS CL A | ||
| COMCAST CORP CL A | 17,257 | 18,170 |
| CRANE CO | ||
| CROWN HOLDINGS INC | ||
| CUMMINS INC | ||
| CVS HEALTH CORPORATION | 27,228 | 31,384 |
| D S T SYSTEMS INC | 23,898 | 27,831 |
| DELTA AIR LINES INC | 22,344 | 27,170 |
| DISCOVER FINL SVCS | ||
| DOVER CORP | ||
| DOW CHEM CO | 24,012 | 25,689 |
| E TRADE FINANCIAL CORP | ||
| EMC CORPORATION | ||
| EMERSON ELEC CO | ||
| ENERGEN CORP | ||
| EQUITABLE CORP | ||
| EXPRESS SCRIPTS HLDGS C | ||
| FACEBOOK INC A | ||
| FIDELITY NATL INFORMATION SVCS | ||
| FIFTH THIRD BANCORP | ||
| FLUOR CORP | ||
| FOOT LOCKER INC | 22,061 | 26,231 |
| FORD MOTOR CO | 18,015 | 16,739 |
| GENERAL DYNAMICS CORP | ||
| GOLDMAN SACHS GROUP INC | 25,320 | 24,692 |
| GOOGLE INC CL A | ||
| GOOGLE INC CL C | ||
| HALLIBURTON CO | ||
| HANESBRANDS INC | ||
| HEWLETT PACKARD CO | ||
| HOME DEPOT INC | 28,379 | 37,691 |
| HONEYWELL INTERNATIONAL INC | ||
| HUNTSMAN CORP | ||
| INTERNATIONAL PAPER CO | ||
| LEAR CORP | 28,517 | 34,147 |
| LIBERTY BROADBAND A | ||
| LIBERTY BROADBAND C | ||
| LIBERTY BROADBAND RIS | ||
| LIBERTY MEDIA CORP C | ||
| LIBERTY MEDIA CORP DELAWARE | ||
| LINCOLN NATL CORP IND | 23,630 | 21,964 |
| LKQ CORP | ||
| LOCKHEED MARTIN CORP | ||
| LOWES CO INC | 25,846 | 30,720 |
| M T BANK CORP | ||
| MACYS INC | ||
| MCKESSON CORPORATION | 27,350 | 26,034 |
| MEAD JOHNSON NUTRITION CO | ||
| MEDTRONIC INC | ||
| MERCK AND CO INC | 16,878 | 15,582 |
| METLIFE INC | ||
| MICRON TECHNOLOGY INC | ||
| MICROSOFT CORP | 18,248 | 24,522 |
| NATIONAL OILWELL VARCO INC | ||
| NORTHROP GRUMMAN CORPORATION | 24,040 | 29,643 |
| NOW INC DE W I | ||
| OCCIDENTAL PETROLEUM CORPORATI | ||
| OMNICARE INC | ||
| OMNICOM GROUP INC | ||
| ON SEMICONDUCTOR CORPORATION | ||
| ORACLE CORPORATION | 10,774 | 10,301 |
| OWENS ILL INC | ||
| PINNACLE FOODS INC | 26,950 | 31,845 |
| QEP RESOURCES INC | ||
| QUEST DIAGNOSTICS INC | ||
| RAYTHEON COMPANY | ||
| RICE ENERGY INC | ||
| SANDISK CORP | ||
| SCRIPPS NETWORKS INTERACTIVE I | ||
| SIX FLAGS ENTERTAINMENT | ||
| SOUTHWEST AIRLINES CO | 27,025 | 29,625 |
| SPIRIT AEROSYSTEMS HOLDINGS IN | ||
| STERICYCLE INC | ||
| TEREX CORP | ||
| THE GAP INC | ||
| THE PRICELINE GROUP INC | ||
| TIME INC | ||
| TIME WARNER INC | ||
| TRAVELERS COS INC | ||
| TRINITY INDS INC | 9,635 | 7,903 |
| TYSON FOODS INC CL A | ||
| UNITED CONTINENTAL HOLDINGS IN | ||
| VARIAN MED SYS INC | ||
| VERISK ANALYTICS INC CL A | ||
| VOYA FINANCIAL INC | 17,568 | 16,683 |
| WELLS FARGO CO | ||
| ZIMMER HOLDINGS INC | ||
| ACTAVIS PLC | ||
| AON PLC | ||
| BARRICK GOLD CORP | ||
| CANADIAN NATURAL RESOURCES LTD | ||
| CORE LABORATORIES N V | ||
| LIBERTY GLOBAL PLC SERIES C | ||
| MAGNA INTL INC CL A | 14,913 | 12,817 |
| MARVELL TECHNOLOGY GROUP LTD | ||
| NXP SEMICONDUCTORS NV | ||
| PERRIGO CO LTD | ||
| SCHLUMBERGER LTD | ||
| SEAGATE TECHNOLOGY | ||
| SHIRE PLC A D R | ||
| TE CONNECTIVITY LTD | ||
| TEVA PHARMACEUTICAL INDS LTD A | ||
| VALIDUS HOLDINGS LTD | ||
| FIDELITY ADV DIVERS INTL CL I | 589,652 | 560,200 |
| VANGUARD SMALL CAP INDEX FUND | ||
| VANGUARD STRATEGIC EQUITY | 110,166 | 95,835 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AIR PRODS CHEMICALS INC | AT COST | 34,373 | 32,397 |
| AMERISOURCEBERGEN CORP | AT COST | 26,150 | 28,002 |
| AMGEN INC | AT COST | 24,390 | 25,973 |
| AMSURG CORP | AT COST | 27,108 | 24,548 |
| BERKSHIRE HATHAWAY 2.000% 8 | AT COST | 101,281 | 101,487 |
| BP CAPITAL PLC 3.245% 5 | AT COST | 100,462 | 98,754 |
| CDW CORP DE | AT COST | 19,674 | 18,750 |
| ELECTRONIC ARTS INC | AT COST | 30,982 | 29,206 |
| HARTFORD FINANCIAL SERVICES GR | AT COST | 27,831 | 26,467 |
| HUNTINGTON BANCSHARES INC | AT COST | 21,620 | 20,240 |
| INTEL CORP | AT COST | 23,497 | 23,874 |
| MCDONALDS CORP MTN 2.200% 5 | AT COST | 99,109 | 98,188 |
| NUVEEN INFLATION PRO SEC CL I | AT COST | 1 | 1 |
| SKYWORKS SOLUTIONS INC | AT COST | 28,039 | 21,128 |
| SPIRIT AEROSYSTEMS HOLD CL A | AT COST | 22,904 | 25,135 |
| SUNTRUST BKS INC | AT COST | 16,505 | 16,151 |
| TARGET CORP | AT COST | 23,931 | 20,694 |
| TERADYNE INC | AT COST | 23,133 | 24,473 |
| TESSERA TECHNOLOGIES INC | AT COST | 22,285 | 18,516 |
| TOYOTA MOTOR MTN 2.150% 3 | AT COST | 99,868 | 99,974 |
| UNITED HEALTH GROUP INC | AT COST | 24,105 | 22,822 |
| VANGUARD GLOBAL EQUITY FD | AT COST | 139,456 | 132,986 |
| VANGUARD REIT ETF | AT COST | 141,432 | 131,873 |
| WESTERN REFINING INC | AT COST | 25,344 | 18,950 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 324 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REGISTRATION REPORT FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| ACCRUED INCOME | 2,242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 31,386 | 28,247 | 3,139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 851 | 851 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 17,698 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,317 | 0 | 0 |