| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2003-12-31 | 20,412 | 20,412 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2006-07-26 | 1,356 | 1,281 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT | 2008-11-24 | 446 | 411 | 200DB | 7.000000000000 | 10 | 0 | 0 | |
| OFFICE EQUIPMENT | 2008-10-09 | 600 | 581 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2008-10-22 | 230 | 223 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2008-10-22 | 330 | 320 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2013-04-01 | 1,848 | 154 | SL | 15.000000000000 | 123 | 0 | 0 | |
| OFFICE EQUIPMENT | 2013-04-01 | 945 | 435 | 200DB | 5.000000000000 | 204 | 0 | 0 | |
| OFFICE EQUIPMENT | 2013-06-12 | 1,802 | 757 | 200DB | 5.000000000000 | 418 | 0 | 0 | |
| WEBSITE | 2014-01-20 | 3,500 | 486 | SL | 3.000000000000 | 1,167 | 0 | 0 | |
| WEBSITE | 2014-04-08 | 3,200 | 267 | SL | 3.000000000000 | 1,067 | 0 | 0 | |
| FURNITURE & EQUIPMENT | 2015-05-11 | 520 | SL | 7.000000000000 | 12 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2014-11-11 | 1,088 | SL | 3.000000000000 | 242 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2015-06-11 | 4,972 | SL | 3.000000000000 | 138 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PORTFOLIO INVESTMENT | AT COST | 230,475 | 282,642 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 20,412 | 20,412 | 0 | 0 |
| COMPUTER EQUIPMENT | 1,356 | 1,281 | 75 | 75 |
| FURNITURE & EQUIPMENT | 446 | 421 | 25 | 25 |
| OFFICE EQUIPMENT | 600 | 581 | 19 | 19 |
| OFFICE EQUIPMENT | 230 | 223 | 7 | 7 |
| OFFICE EQUIPMENT | 330 | 320 | 10 | 10 |
| LEASEHOLD IMPROVEMENTS | 1,848 | 277 | 1,571 | 1,571 |
| OFFICE EQUIPMENT | 945 | 639 | 306 | 306 |
| OFFICE EQUIPMENT | 1,802 | 1,175 | 627 | 627 |
| WEBSITE | 3,500 | 1,653 | 1,847 | 1,847 |
| WEBSITE | 3,200 | 1,334 | 1,866 | 1,866 |
| FURNITURE & EQUIPMENT | 520 | 12 | 508 | 508 |
| COMPUTER EQUIPMENT | 1,088 | 242 | 846 | 846 |
| COMPUTER EQUIPMENT | 4,972 | 138 | 4,834 | 4,834 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 7,301 | 0 | 0 |
| OTHER ASSETS | 65 | 61 | 61 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 1,264 | 0 | 0 | 1,264 |
| BANK CHARGES | 539 | 0 | 0 | 539 |
| BOOKS & VIDEO RECORDINGS | 6,999 | 0 | 0 | 6,999 |
| DEVELOPMENT | 2,700 | 0 | 0 | 2,700 |
| INSURANCE | 3,229 | 0 | 0 | 3,229 |
| DUES & SUBSCRIPTION | 762 | 0 | 0 | 762 |
| OFFICE EXPENSE | 8,046 | 0 | 0 | 8,046 |
| PETTY CASH | 247 | 0 | 0 | 247 |
| SHIPPING & POSTAGE | 2,958 | 0 | 0 | 2,958 |
| TELEPHONE | 4,418 | 0 | 0 | 4,418 |
| SPONSORED EVENTS AND OTHER PROJECTS | 45,108 | 0 | 0 | 45,108 |
| COMPUTER EXPENSE | 576 | 0 | 0 | 576 |
| INVESTMENT EXPENSE | 3,287 | 3,287 | 0 | 0 |
| MISCELLANEOUS | 2,824 | 0 | 0 | 2,824 |
| WEBSITE | 2,498 | 0 | 0 | 2,498 |
| EQUIPMENT | 2,760 | 0 | 0 | 2,760 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 165,245 | 165,245 | 165,245 |
| TAX REFUND | 2,009 | 2,009 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS | 0 | 7,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 20,493 | 0 | 0 | 20,493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 5,000 | 0 | 0 | 5,000 |
| PAYROLL TAXES | 7,884 | 0 | 0 | 7,884 |
| REAL ESTATE TAXES | 1,162 | 0 | 0 | 1,162 |