| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MORTGAGE ESCROW DEPOSITS | 9,848 | 11,248 | 11,248 |
| OTHER CURRENT ASSETS | 176 | 164 | 164 |
| Description | Amount |
|---|---|
| DEFERRED INCOME | 1,821 |
| TAXES ON DEBT FINANCED INCOME | 31,025 |
| EXCISE TAX ON INVESTMENTS | 2,634 |
| ADVANCED RENTS | 1,584 |
| FEDERAL TAXES PAID | 69,049 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEANING | 19,358 | 19,358 | 0 | |
| INSURANCE | 6,878 | 6,878 | 0 | |
| MANAGEMENT FEES | 26,467 | 26,467 | 0 | |
| OFFICE EXPENSE | 600 | 600 | 0 | |
| REPAIRS & MAINTENANCE | 33,474 | 33,474 | 0 | |
| UTILITIES | 59,245 | 59,245 | 0 | |
| AMORTIZATION | 5,162 | 5,162 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO NET ASSETS | 86,866 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT | 20,169 | 21,752 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,103 | 7,103 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 16,842 | 16,842 | 0 | |
| PROVISION FOR STATE INCOME TAXES | 9,797 | 9,797 | 0 | |
| REAL ESTATE TAXES | 54,494 | 54,494 | 0 |