| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SAM C COOPER CPA PC; TAX FILINGS | 1,930 | |||
| SCHWATRZ & ASSOCIATES; BOOKKEEPI | 8,900 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BRINKER CAPITAL - SEE ATTCHAED | PURCHASE | 65,865 | 69,195 | -3,330 | ||||||
| FEDERAL HOME LOAN MTG CORP | 2014-07 | PURCHASE | 2015-02 | 45,194 | 45,127 | 67 | ||||
| JPMORGAN CHASE & CO SR NOTES | 2014-07 | PURCHASE | 2015-02 | 55,964 | 56,019 | -55 | ||||
| COCA-COLA CO NOTES | 2009-05 | PURCHASE | 2015-03 | 56,398 | 49,892 | 6,506 | ||||
| FEDERAL NAT'L MORTGAGE ASSN | 2013-12 | PURCHASE | 2015-10 | 15,000 | 15,000 | |||||
| PROCTER & GAMBLE CO BOND | 2007-05 | PURCHASE | 2015-12 | 48,000 | 46,610 | 1,390 | ||||
| TOYOTA MOTOR CREDIT CORP | 2011-11 | PURCHASE | 2015-02 | 61,080 | 60,010 | 1,070 | ||||
| US TREASURY NOTES | 2010-03 | PURCHASE | 2015-02 | 29,032 | 28,723 | 309 | ||||
| WAL-MART STORES INC SR NOTES | 2008-08 | PURCHASE | 2015-02 | 56,519 | 50,740 | 5,779 | ||||
| WELLS FARGO & CO NEW SUB NOTES | 2006-09 | PURCHASE | 2015-06 | 56,649 | 52,977 | 3,672 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE DETAIL ATTACHED | 574,967 | 544,076 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE DETAIL ATTACHED | 240,602 | 239,479 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BONDS/US TREASURIES | FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 53 | |||
| MEALS/ENTERTAINMENT | 81 | 81 | 81 | |
| DUES/FEES | 95 |
| Description | Amount |
|---|---|
| FAIR VALUE TO COST ADJUSTMENT | 4,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 337 | |||
| LICENSES/FEES | 20,829 | 20,829 | 20,829 | |
| FOREIGN TAXES | 2 | 2 | 2 |