| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,504 | 5,252 | 0 | 5,252 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RICOH MPC3055PF COPIER | 2012-12-10 | 1,900 | 1,250 | 200DB | 13.68 % | 260 | |||
| HP PRODESK 600 COMPUTER | 2014-05-01 | 1,148 | 230 | 200DB | 32.00 % | 367 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,413 | 2,413 | ||
| Machinery and Equipment | 4,244 | 3,302 | 942 | 942 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 539 | 539 | 539 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,407 | 1,407 | ||
| DUES & SUBSCRIPTIONS | 687 | 687 | ||
| INSURANCE | 2,149 | 2,149 | ||
| INVESTMENT FEES | 104,589 | 104,589 | ||
| LICENSES & FEES | 200 | 200 | ||
| MISCELLANEOUS | 340 | 340 | ||
| OFFICE EXPENSES | 1,297 | 1,297 | ||
| POSTAGE | 1,852 | 1,852 | ||
| SEMINARS | 190 | 190 | ||
| TRAVEL | 380 | 380 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SCHOLARSHIPS PAYABLE | 71,750 | 76,169 |
| AGENCY ENDOWMENT LIABIILITY | 93,038 | 101,214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEFERRED TAXES | 12,000 | |||
| OTHER TAXES | 56 | 6 | 50 | |
| PAYROLL TAXES | 4,060 | 406 | 3,654 | |
| TAX ON INVESTMENT INCOME | 20,100 | 20,100 | ||
| WORKERS COMPENSATION | 109 | 11 | 98 |