| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,995 | 3,746 | 1,249 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FILE CABINET | 2007-04-06 | 1,000 | 1,000 | 200DB | 7.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 100 SH CONOCOPHILLIPS | 2006-09 | PURCHASE | 2014-09 | 7,589 | 4,503 | 3,086 | ||||
| 100 SH EMERSON ELECTRIC CO | 2006-09 | PURCHASE | 2014-09 | 6,098 | 4,150 | 1,948 | ||||
| 100 SH PHILLIPS 66 | 2006-09 | PURCHASE | 2014-09 | 7,986 | 2,676 | 5,310 | ||||
| 100 SH PROCTER & GAMBLE CO | 2006-09 | PURCHASE | 2014-09 | 8,242 | 6,249 | 1,993 | ||||
| 274.725 SH AMERICAN MUTUAL FD | 2006-09 | PURCHASE | 2014-10 | 10,000 | 7,497 | 2,503 | ||||
| 168.379 SH CAPITAL INC BUILDER FD | 2006-09 | PURCHASE | 2014-10 | 10,000 | 9,457 | 543 | ||||
| 220.410 SH GROWTH FD OF AMERICA | 2006-09 | PURCHASE | 2014-10 | 10,000 | 7,167 | 2,833 | ||||
| 936.330 SH INCOME FD OF AMERICA | 2006-09 | PURCHASE | 2014-10 | 20,000 | 17,130 | 2,870 | ||||
| 800.383 SH MFS GROWTH ALLOC FD | 2012-12 | PURCHASE | 2015-01 | 14,615 | 12,635 | 1,980 | ||||
| 1097.695 SH MFS TOTAL RETURN FD | 2012-12 | PURCHASE | 2015-01 | 20,000 | 17,699 | 2,301 | ||||
| 191.301 SH FRANKLIN MUTUAL SHARES FD | 2009-05 | PURCHASE | 2015-03 | 5,758 | 4,463 | 1,295 | ||||
| 554.203 SH INVESCO EQUITY & INC FD | 2009-05 | PURCHASE | 2015-03 | 5,758 | 4,992 | 766 | ||||
| 400 SH EMERSON ELECTRIC CO | 2006-09 | PURCHASE | 2015-05 | 22,635 | 16,600 | 6,035 | ||||
| 1009.958 SH FRANKLIN MUTUAL SH FD | 2009-05 | PURCHASE | 2015-05 | 30,682 | 23,565 | 7,117 | ||||
| 2944.579 SH INVESCO EQUITY & INC FD | 2009-05 | PURCHASE | 2015-05 | 30,683 | 26,539 | 4,144 | ||||
| 1387.909 SH GROWTH FUND OF AMERICA | 2013-02 | PURCHASE | 2015-01 | 59,000 | 54,446 | 4,554 | ||||
| 1144.689 SH AMERICAN HIGH-INC TRUST | 2013-02 | PURCHASE | 2015-03 | 12,500 | 13,071 | -571 | ||||
| 2841.197 SH CAPITAL WORLD BOND FD | 2010-05 | PURCHASE | 2015-05 | 56,000 | 56,663 | -663 | ||||
| 4406.265 SH IVY ASSET STRATEGY FD | 2013-07 | PURCHASE | 2015-06 | 114,783 | 123,911 | -9,128 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 7,295,548 | 8,605,776 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 47,377 | 35,138 | 12,239 | 12,239 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,000 | 1,000 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 540 | 405 | 135 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LIABILITY INSURANCE | 1,145 | 1,145 | ||
| GENERAL INSURANCE | 625 | 625 | ||
| DUES & SUBSCRIPTIONS | 100 | 100 | ||
| OFFICE EXPENSE | 68 | 51 | 17 | |
| LICENSES & FEES | 59 | 59 | ||
| POSTAGE & FREIGHT | 10 | 10 | ||
| BANK SERVICE CHARGES | 1 | 1 | ||
| INVESTMENT DEPRECIATION | 4,738 | 4,738 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EQUIPMENT LEASE INCOME | 6,480 | 6,480 | |
| MISCELLANEOUS | 4 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 38 | 225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 1,767 | 1,767 | ||
| PRIVATE FOUNDATION TAX | 2,950 | 2,950 |