| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARMLAND CASH RENT | 1,608 | 1,608 | 1,608 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SHERIDAN CO NE LAND | 2013-05-23 | 449,735 | |||||||
| SHERIDAN CO NE LAND | 2013-05-23 | 299,824 | |||||||
| SHERIDAN CO NE LAND | 2013-05-23 | 136,794 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ASVAC IMPLANTS | 88,541 | 88,541 |
| LARGE CAP GROWTH FUND | ||
| MONEY MARKET | ||
| MUTUAL FUNDS - EQ | ||
| MUTUAL FUNDS - FIXED |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 886,353 | 886,353 | 886,853 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHERS ASSETS | 3 | 4 | |
| BALANCE TO BANK |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARMLAND CASH RENT | ||||
| FARM INSURANCE | 302 | 302 | 302 | |
| MISC FARM EXP | 10 | 10 | 10 | |
| OAK SHARE CROP EXP | ||||
| MILLET SHARE CROP EXP | ||||
| EXPENSES | ||||
| LOSS ON ASVAC K-1 | 11,459 | 11,459 | ||
| INVESTMENT FUND FEES | 6,985 | 6,985 | ||
| COURT & RECORDING FEES | ||||
| UCC FILING |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADJUST TO BANK | 10,116 | 10,116 | 10,116 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTES PAYABLE | ||
| NOTES PAYABLE |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE - DAKOTA ACRES |
828,527 |
|
HUIBERT DE LEEUW NOTE REC |
217,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | ||||
| FEDERAL TAX | 1,013 | |||
| FARMLAND CASH RENT | 7,289 |