| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SMITH & FRANCIS | 9,500 | 0 | 0 | 0 |
| CROCE & COMPANY | 19,500 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1997 VERMEER 1 | 2003-02-05 | 13,000 | 13,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| CAT EXCAVATOR | 2003-02-05 | 72,696 | 72,696 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| CAMP 17 IRRIGATION | 2010-05-01 | 105,858 | 50,191 | 150DB | 7.000000000000 | 7,954 | 0 | 15,123 | |
| YOUTH CAMP I | 2012-05-31 | 27,885 | 6,257 | 150DB | 7.000000000000 | 1,708 | 0 | 3,984 | |
| LAKE RESTORATION | 2012-05-31 | 424,766 | 48,954 | 150DB | 15.000000000000 | 16,343 | 0 | 28,318 | |
| LAND | 1994-12-31 | 2,625,000 | L | 0 | 0 | 0 | |||
| LAND | 1995-12-31 | 7,860,000 | L | 0 | 0 | 0 | |||
| LAND | 2002-12-31 | 2,373,000 | L | 0 | 0 | 0 | |||
| FIBER OPTIC CABLES | 2011-04-30 | 29,435 | 150DB | 7.000000000000 | 0 | 0 | 4,205 | ||
| SIPHON MATERIALS CER 349 | 2013-07-31 | 34,131 | 2,474 | 150DB | 15.000000000000 | 1,459 | 0 | 2,275 | |
| 2014 SIPHONS | 2014-11-30 | 139,186 | 870 | 150DB | 15.000000000000 | 6,872 | 0 | 9,279 | |
| LAND | 2014-06-09 | 2,637,883 | L | 0 | 0 | 0 | |||
| LAND | 2014-12-31 | 619,250 | L | 0 | 0 | 0 | |||
| LAND | 2015-03-27 | 1,784,304 | L | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1997 VERMEER 1 | 13,000 | 13,000 | 0 | |
| CAT EXCAVATOR | 72,696 | 72,696 | 0 | |
| CAMP 17 IRRIGATION | 105,858 | 93,926 | 11,932 | |
| YOUTH CAMP I | 27,885 | 21,908 | 5,977 | |
| LAKE RESTORATION | 424,766 | 277,680 | 147,086 | |
| LAND | 2,625,000 | 0 | 2,625,000 | |
| LAND | 7,860,000 | 0 | 7,860,000 | |
| LAND | 2,373,000 | 0 | 2,373,000 | |
| FIBER OPTIC CABLES | 29,435 | 29,435 | 0 | |
| SIPHON MATERIALS CER 349 | 34,131 | 20,999 | 13,132 | |
| 2014 SIPHONS | 139,186 | 77,335 | 61,851 | |
| LAND | 2,637,883 | 0 | 2,637,883 | |
| LAND | 619,250 | 0 | 619,250 | |
| LAND | 1,784,304 | 0 | 1,784,304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DOWNEY BRAND | 2,032 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE REMAINDER FUND | 1 | 1 | 1 |
| DEPOSITS | 85,153 | 85,153 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,535 | 0 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 19,690 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 483,205 | 0 | 0 | 483,205 |
| MISCELLANEOUS EXPENSES | 712 | 0 | 0 | 0 |
| UTILITIES | 8,376 | 0 | 0 | 0 |
| FOREST MANAGMENT | 233,573 | 0 | 0 | 233,573 |
| HABITAT COSTS | 141,921 | 0 | 0 | 141,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NATIONAL REGISTERED AGENTS | 440 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 71,056 | 0 | 0 | 71,056 |
| STATE TAXES | 1,610 | 0 | 0 | 0 |
| PAYROLL TAXES | 35,747 | 0 | 0 | 35,747 |