| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 541 | 541 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2013-02-15 | 15,540 | 8,547 | S/L | 15.0000 | 518 | |||
| COMPUTER | 2014-08-01 | 1,356 | 814 | 200DB | 5.0000 | 217 | |||
| GALLERY IMPROVEMENTS | 2015-07-01 | 12,408 | S/L | 15.0000 | 6,411 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AETNA 600 SHRS | 28,263 | 64,872 |
| APPLE 100 SHRS | 42,249 | 73,682 |
| BAKER HUGHES 450 SHRS | 36,918 | 20,768 |
| BAKER HUGHES INC 150 SHRS | 10,236 | 6,923 |
| BAKER HUGHES INC 450 SHRS | 18,423 | 20,768 |
| BAKER HUGHES INC 1000 SHRS | 29,810 | 46,150 |
| CHUBB CORP 350 SHRS | 8,058 | 46,424 |
| CIGNA CORP 1500 SHRS | 45,575 | 219,495 |
| DOW CHEMICAL 1140 SHRS | 10,746 | 58,687 |
| EXPRESS SCRIPTS 2119 SHRS | 112,726 | 185,252 |
| EXPRESS SCRIPTS 243 SHRS | 6,517 | 21,210 |
| EXPRESS SCRIPTS 648 SHRS | 17,402 | 56,642 |
| FMC CORP NEW 200 SHRS | 171 | 7,826 |
| FMC TECHNOLOGIES 340 SHRS | 1,203 | 9,863 |
| GENERAL ELECTRIC 1700 SHRS | 58,859 | 52,955 |
| GENERAL ELECTRIC 800 SHRS | 20,760 | 24,920 |
| GENERAL MILLS INC 100 SHRS | 4,073 | 5,766 |
| JOHN BEAN TECHNOL 36 SHRS | 1,794 | |
| KRAFT/HEINZ FOODS 142 SHRS | 7,739 | 10,332 |
| MERCK & CO 1248 SHRS | 21,454 | 65,919 |
| PFIZER INC 650 SHRS | 22,438 | 20,982 |
| QUALCOMM 325 SHRS | ||
| US ECOLOGY INC 305 SHRS | 6,019 | 11,114 |
| YUM BRANDS 760 SHRS | 2,827 | 55,518 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 29,304 | 17,025 | 12,279 | |
| COMPUTER |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIBRARY BOOKS | 7,005 | 7,005 | |
| ART FOR GALLERY | 26,787 | 26,787 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSES | 65 | 65 | ||
| COMPUTER REPAIR | 239 | 239 | ||
| GALLERY MAINTENANCE | 7,623 | 7,623 | ||
| GARDEN TOURS | 102 | 102 | ||
| GROUNDS MAINTENANCE | 483 | 483 | ||
| NEW COMPUTER | 288 | 288 | ||
| OFFICE EXPENSES | 197 | 197 | ||
| REFUND PAID | 31 | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT SERVICES | 240 | 240 | ||
| INCORPORATING SERVICES | 120 | 120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOS DELAWARE ANNUAL FEE | 25 | 25 |