| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,254 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER - ACER | 2011-11-28 | 715 | 447 | SL | 20.00 % | 143 | |||
| 2 KITCHEN BUS CARTS | 2008-09-01 | 324 | 284 | SL | 7.14 % | 23 | |||
| BOOK CART | 2008-09-01 | 222 | 196 | SL | 7.14 % | 16 | |||
| 6 GRAY FOLDING TABLES | 2008-09-01 | 237 | 209 | SL | 7.14 % | 17 | |||
| 1 STORAGE CABINETS | 2008-09-01 | 184 | 162 | SL | 7.14 % | 13 | |||
| LATERAL FILING CABINETS | 2008-09-01 | 200 | 171 | SL | 7.14 % | 14 | |||
| LEASEHOLD IMPROVEMENTS | 2012-04-10 | 14,930 | 2,489 | SL | 6.67 % | 996 | |||
| 3 STORAGE CABINETS | 2008-09-01 | 552 | 483 | SL | 7.14 % | 20 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,167 | 1,105 | 62 | 361 |
| Machinery and Equipment | 5,924 | 5,785 | 139 | 354 |
| Improvements | 14,930 | 3,485 | 11,445 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 5,973 | 5,973 | 5,973 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 949 | |||
| BANK FEES | 277 | |||
| CREDIT CARD FEES | 2,122 | |||
| DUES | 316 | |||
| INSURANCE | 1,250 | |||
| MAINTENANCE AND REPAIR | 1,395 | |||
| MEALS & ENTERTAINMENT | 30 | |||
| OFFICE EXPENSE | 2,375 | |||
| SECURITY SERVICES | 162 | |||
| TELEPHONE EXPENSE | 1,450 | |||
| UTILITIES | 4,353 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| 61,537 | 25,823 | 35,714 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,019 |