| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,580 | 2,958 | 21,298 | 2,958 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND- KBH/WOODS | 2013-06-30 | 55,650 | L | 0 | 0 | 0 | |||
| LAND-GODAIR PARK | 2013-06-30 | 32,700 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS-KBH | 2013-06-30 | 1,147,187 | 839,909 | SL | 0 % | 37,152 | 0 | 37,152 | |
| LAND IMPROVEMENTS- GODAIR | 2013-06-30 | 662,621 | 396,311 | SL | 0 % | 27,326 | 0 | 27,326 | |
| LAND IMPROVEMENTS- WOODS | 2013-06-30 | 410,899 | 171,391 | SL | 0 % | 38,313 | 0 | 38,313 | |
| CEMETARY LAND | 2013-06-30 | 3,117 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVMENTS-KB | 2013-06-30 | 22,816,437 | 15,827,086 | SL | 39.000000000000 | 490,627 | 0 | 490,627 | |
| BUILDING IMPROVEMENTS- GODAIR | 2013-06-30 | 5,624,032 | 4,073,080 | SL | 39.000000000000 | 231,575 | 0 | 231,575 | |
| COTTAGES & IMPROVEMENTS - WOODS | 2013-06-30 | 19,138,888 | 8,958,534 | SL | 39.000000000000 | 565,915 | 0 | 565,915 | |
| WATER SUPPLY IMPROVEMENTS | 2013-06-30 | 196,726 | 141,902 | SL | 39.000000000000 | 1,053 | 0 | 1,053 | |
| WATER SUPPLY IMPROVEMENTS | 2013-06-30 | 41,221 | 36,962 | SL | 39.000000000000 | 709 | 0 | 709 | |
| CIP PROJECTS-HC A.C. | 2013-06-30 | 4,827 | NC | 0 % | 0 | 0 | 0 | ||
| CIP PROJECTS-RECEPTION | 2013-06-30 | 3,875 | NC | 0 % | 0 | 0 | 0 | ||
| ACTIVITIES EQUIPMENT | 2013-06-30 | 79,325 | 75,940 | SL | 5.000000000000 | 883 | 0 | 883 | |
| BEAUTY & BARBER | 2013-06-30 | 17,770 | 12,473 | SL | 5.000000000000 | 1,703 | 0 | 1,703 | |
| CLINIC EQUIPMENT | 2013-06-30 | 50,961 | 45,074 | SL | 5.000000000000 | 959 | 0 | 959 | |
| HEALTHCARE EQUIPMENT | 2013-06-30 | 151,057 | 105,433 | SL | 5.000000000000 | 8,498 | 0 | 8,498 | |
| LAUNDRY EQUIPMENT | 2013-06-30 | 158,520 | 106,715 | SL | 5.000000000000 | 6,690 | 0 | 6,690 | |
| COMPUTER EQUIPMENT | 2013-06-30 | 236,838 | 90,090 | SL | 5.000000000000 | 31,749 | 0 | 31,749 | |
| VEHICLES & EQUIPMENT - WOODS | 2013-06-30 | 63,633 | 62,721 | SL | 5.000000000000 | 804 | 0 | 804 | |
| AUTOMOTIVE EQUIPMENT | 2013-06-30 | 364,425 | 194,474 | SL | 5.000000000000 | 33,075 | 0 | 33,075 | |
| COMMUNICATION EQUIPMENT | 2013-06-30 | 167,283 | 115,326 | SL | 5.000000000000 | 6,018 | 0 | 6,018 | |
| HOUSE FURNITURE & EQUIPMENT | 2013-06-30 | 1,195,054 | 897,731 | SL | 5.000000000000 | 59,351 | 0 | 59,351 | |
| KITCHEN EQUIPMENT | 2013-06-30 | 324,561 | 62,732 | SL | 5.000000000000 | 7,350 | 0 | 7,350 | |
| OFFICE FURNITURE & EQUIPMENT | 2013-06-30 | 119,131 | 108,837 | SL | 5.000000000000 | 2,720 | 0 | 2,720 | |
| GROUNDS EQUIPMENT | 2013-06-30 | 55,673 | 39,496 | SL | 5.000000000000 | 4,602 | 0 | 4,602 | |
| CIP PROJECTS-GODAIR LANDSCAPING | 2015-06-30 | 53,422 | NC | 0 % | 0 | 0 | 0 | ||
| CIP PROJECTS | 2015-06-30 | 3,816 | NC | 0 % | 0 | 0 | 0 | ||
| CIP PROJECTS-COMET | 2015-06-30 | 4,469 | NC | 0 % | 0 | 0 | 0 | ||
| CIP PROJECTS-SERVER | 2015-06-30 | 2,455 | NC | 0 % | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RIO TINTO FIN USA 3.75% DUE 09-20-2021 | 51,816 | 51,816 |
| WESTPAC BKG CORP 3% DUE 12-09-2015 | 50,534 | 50,534 |
| TORONTO DOMINION BK SR MEDIUM TERM BK NT1.4 DUE 04-30-2018 | 39,916 | 39,916 |
| BNP PARIBAS TRANCHE # TR 143 3.25 03-03-2023 | 54,588 | 54,588 |
| DEUTSCHE BK AG 3.7% DUE 05-30-2024 | 34,564 | 34,564 |
| STATOIL ASA 2.45 DUE 01-17-2023 | 72,280 | 72,280 |
| CR SUISSE AG 2.3% DUE 05-28-2019 | 24,957 | 24,957 |
| BP CAP MKTS P L C 3.245 DUE 05-06-2022 | 50,127 | 50,127 |
| LLOYDS BK PLC 3.5% DUE 05-14-2025 | 54,001 | 54,001 |
| AMERICAN EXPRESS CR CORP MEDIUM TERM NTS2.375 DUE 03-24-2017 | 51,031 | 51,031 |
| AMERIPRISE FINL 4% DUE 10-15-2023 | 36,550 | 36,550 |
| BAXTER INTL INC 2.4% DUE 08-15-2022 | 47,378 | 47,378 |
| BB&T CORP SR MEDIUM TERM NTS BOOK ENTRY TRANCHE# TR 00002 6.85% DUE 04-30-20 | 58,517 | 58,517 |
| BERKSHIRE HATHAWAY 3% DUE 05-15-2022 | 50,564 | 50,564 |
| BLACKROCK INC 3.5% DUE 03-18-2024 | 30,492 | 30,492 |
| BRISTOL MYERS 2% DUE 08-01-2022 | 33,255 | 33,255 |
| CAROLINA PWR & LT 2.8% DUE 05-15-2022 | 49,268 | 49,268 |
| CATERPILLAR INC 2.6% DUE 06-26-2022 | 48,895 | 48,895 |
| DISNEY WALT CO NEW NT 3.75 DUE 06-01-2021 | 53,463 | 53,463 |
| EBAY INC 2.6 DUE 07-15-2022 | 46,444 | 46,444 |
| GEN DYNAMICS CORP 1% DUE 11-15-2017 | 39,870 | 39,870 |
| GOLDMAN SACHS 6.25% DUE 09-01-2017 | 49,264 | 49,264 |
| INTL BUSINESS 1.875% DUE 08-01-2022 | 65,351 | 65,351 |
| JPMORGAN CHASE & FIXED 2.25% DUE 01-23-2020 | 34,394 | 34,394 |
| METLIFE INC 3.048% DUE 12-15-2022 | 69,245 | 69,245 |
| MORGAN STAN LEY 3.875% DUE 04-29-2024 | 35,373 | 35,373 |
| NUCOR CORP 4.125% DUE 09-15-2022 | 36,375 | 36,375 |
| PNC BK N A PITTSBURGH PA 2. 7 DUE 11-01-2022 | 38,496 | 38,496 |
| PUBLIC SERVICE CO OF COLORADO 2.25 DUE 09-15-2022 | 43,350 | 43,350 |
| SCHWAB CHARLES CORP NEW 3.0% DUE 03-10-2025 | 34,330 | 34,330 |
| ST STR CORPORATION 3.1% DUE 05-15-2023 | 48,985 | 48,985 |
| US BANCORP MEDIUM TERM SUB NTS 2.95 DUE07-15-2022 | 39,371 | 39,371 |
| UTD PARCEL SVC INC 2.45% DUE 10-01-2022 | 43,424 | 43,424 |
| WAL-MART STORES INC 1.125 DUE 04-11-2018 | 29,885 | 29,885 |
| WELLS FARGO & CO NEW MEDIUM TERM SR NTS 2.1 05-08-2017 | 50,848 | 50,848 |
| MFB NORTHERN FDS BD INDEX FD | 604,004 | 604,004 |
| MFC FLEXSHARES TR TR IBOXX 3 YR TARGET DURATION TIPS INDEX FD | 672,428 | 672,428 |
| ASTRAZENECA PLC 1.95% DUE 09-18-2019 | 0 | 0 |
| INTEL CORP 2.7% DUE 12-15-2022 | 0 | 0 |
| INTL BUSINESS 1.875% DUE 08-01-2022 | 0 | 0 |
| MFB NORTHN FDS ULTRA SHORT FXD INC FD | 0 | 0 |
| MFO FRKLN INVS SECS TR FLTG RATE DAILY | 0 | 0 |
| MFO PIMCO FDS EMERGING LOCAL BD FD | 0 | 0 |
| SHELL INTL FIN B V 1.125% DUE 08-21-2017 | 0 | 0 |
| VODAFONE GROUP PLC 1.5% DUE 02-19-2018 | 0 | 0 |
| WESTPAC BKG CORP 3% DUE 12-09-2015 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BCE INC COM NEW | 16,192 | 16,192 |
| RITCHIE BROS AUCTIONEERS INC COM | 23,955 | 23,955 |
| ADR NESTLE S A SPONSORED ADR REPSTG REG SH | 114,085 | 114,085 |
| ADR NOVARTIS | 28,617 | 28,617 |
| ABBOTT LAB COM | 227,237 | 227,237 |
| ABBVIE INC COM | 34,334 | 34,334 |
| ACCENTURE PLC SHS CL A NEW | 159,397 | 159,397 |
| ACUITY BRANDS INC COM | 14,938 | 14,938 |
| ADOBE SYS INC COM | 67,724 | 67,724 |
| ADVISORY BRD CO COM | 20,392 | 20,392 |
| ALTRIA GROUP INC COM | 19,809 | 19,809 |
| ANALOG DEVICES INC | 30,552 | 30,552 |
| ANSYS INC | 14,325 | 14,325 |
| APPLE INC COM STK | 160,669 | 160,669 |
| ATHENAHEAL TH INC | 22,687 | 22,687 |
| AUTOMATIC DATA PROCESSING INC | 129,331 | 129,331 |
| BEACON ROOFING SUPPLY INC | 26,144 | 26,144 |
| BIO-TECHNE CORP | 19,694 | 19,694 |
| BLACKROCK INC COM | 32,176 | 32,176 |
| CABOT MICROELECTRONICS CORP | 15,358 | 15,358 |
| CELGENE CORP | 119,901 | 119,901 |
| CEPHEID INC COM | 43,600 | 43,600 |
| CHANNELADVISOR CORP | 6,620 | 6,620 |
| CHEMED CORP NEW | 22,811 | 22,811 |
| CHEVRON CORP | 24,793 | 24,793 |
| CISCO SYSTEMS INC | 31,140 | 31,140 |
| COCA COLA CO | 16,163 | 16,163 |
| COSTAR GROUP INC | 36,831 | 36,831 |
| CREE INC COM | 9,605 | 9,605 |
| DEALERTRACK TECHNOLOGY | 31,269 | 31,269 |
| DORMAN PRODS INC | 11,963 | 11,963 |
| ECHO GLOBAL LOGISTICS INC | 17,604 | 17,604 |
| EMERSON ELECTRIC CO | 27,992 | 27,992 |
| EXAMWORKS GROUP INC | 14,663 | 14,663 |
| FACEBOOK INC CL A CL A | 109,436 | 109,436 |
| FASTENAL CO | 180,573 | 180,573 |
| FINANCIAL ENGINES INC | 16,100 | 16,100 |
| FISERV INC | 14,412 | 14,412 |
| FIVE BELOW INC | 10,871 | 10,871 |
| GALLAGHER ARTHUR J & CO | 16,366 | 16,366 |
| GARTNER INC | 117,604 | 117,604 |
| GENERAL ELECTRIC CO | 30,901 | 30,901 |
| GENTEX CORP | 29,786 | 29,786 |
| GENUINE PARTS CO | 10,565 | 10,565 |
| GOOGLE INC CL A | 113,948 | 113,948 |
| GOOGLE INC | 165,002 | 165,002 |
| GRAINGER W W INC | 92,057 | 92,057 |
| GRAND CANYON ED INC | 14,246 | 14,246 |
| HASBRO INC | 19,894 | 19,894 |
| HEALTH CARE REIT INC | 21,264 | 21,264 |
| HEAL THCARE SVCS GROUP INC | 24,688 | 24,688 |
| HEICO CORP NEW | 14,400 | 14,400 |
| HOME DEPOT INC | 30,894 | 30,894 |
| IHS INC COM CL A | 33,572 | 33,572 |
| INNERWORKINGS INC | 9,845 | 9,845 |
| IPC HEAL THCARE INC | 22,156 | 22,156 |
| JOHNSON & JOHNSON | 16,666 | 16,666 |
| JPMORGAN CHASE & CO | 37,607 | 37,607 |
| KIMBERLY-CLARK CORP | 30,837 | 30,837 |
| KINDER MORGAN INC DEL | 23,226 | 23,226 |
| LINEAR TECH CORP | 21,363 | 21,363 |
| LKQ CORP COM LKQ | 35,780 | 35,780 |
| LOCKHEED MARTIN CORP | 23,981 | 23,981 |
| LYONDELLBASELL | 24,017 | 24,017 |
| MARSH & MCLENNAN CO'S INC | 17,464 | 17,464 |
| MASTERCARD INC CL A | 324,282 | 324,282 |
| MAXIM INTEGRATED PRODS INC | 18,014 | 18,014 |
| MAXIMUS INC | 19,588 | 19,588 |
| MEDNAX INC COM | 24,826 | 24,826 |
| MERCK & CO INC NEW | 26,245 | 26,245 |
| MICROSOFT CORP | 29,757 | 29,757 |
| MIDDLEBY CORP | 19,640 | 19,640 |
| MOBILE MINI INC | 15,975 | 15,975 |
| NATIONAL INSTRS CORP | 25,395 | 25,395 |
| NEOGEN CORP | 14,706 | 14,706 |
| NEXTERA ENERGY INC | 29,507 | 29,507 |
| NIKE INC CL B | 230,623 | 230,623 |
| O REILLY AUTOMOTIVE INC NEW | 125,871 | 125,871 |
| ORACLE CORP | 176,675 | 176,675 |
| PATTERSON COS INC | 17,952 | 17,952 |
| PAYCHEX INC | 27,331 | 27,331 |
| PEPSICO INC | 32,016 | 32,016 |
| PFIZER INC | 33,966 | 33,966 |
| PHILIP MORRIS INTL COM STK NPV | 10,262 | 10,262 |
| PNC FINANCIAL SERVICES GROUP | 30,799 | 30,799 |
| PRA GROUP INC | 26,295 | 26,295 |
| PROTO LABS INC | 24,428 | 24,428 |
| QUALCOMM INC COM | 20,355 | 20,355 |
| REGENERON PHARMACEUTICALS INC | 179,566 | 179,566 |
| ROLLINS INC | 18,487 | 18,487 |
| ROPER TECHNOLOGIES | 22,765 | 22,765 |
| SMUCKER J M CO COM NEW COM NEW | 18,647 | 18,647 |
| SPECTRA ENERGY CORP | 23,309 | 23,309 |
| STARBUCKS CORP | 208,455 | 208,455 |
| STERICYCLE INC | 29,594 | 29,594 |
| T ROWE PRICE GROUP INC | 21,609 | 21,609 |
| TARGET CORP COM STK | 21,387 | 21,387 |
| THE PRICELINE GROUP INC | 171,554 | 171,554 |
| TJX COS INC COM NEW | 165,095 | 165,095 |
| ULTIMATE SOFTWARE GROUP INC | 37,305 | 37,305 |
| UNITED NAT FOODS INC | 23,562 | 23,562 |
| US BANCORP | 11,371 | 11,371 |
| VENTAS INC REIT | 19,993 | 19,993 |
| VERISK ANAL YTICS INC | 22,483 | 22,483 |
| WEC ENERGY GROUP INC | 20,506 | 20,506 |
| WILLIAMS CO INC | 24,735 | 24,735 |
| 3M CO COM | 35,489 | 35,489 |
| NTCC EMERGING MARKETS FD (FGT) | 1,674,046 | 1,674,046 |
| MFB NORTHN INTL EQTY INDEX FD | 1,065,830 | 1,065,830 |
| MFO MFS INSTL INTL EQTY FD | 2,138,458 | 2,138,458 |
| MFC JAPAN SMALLER CAPITALIZATION FD INC | 592,166 | 592,166 |
| MFB NORTHERN FDS SMALL CAP INDEX FD | 1,421,882 | 1,421,882 |
| MFB NORTHERN MUL TL MANAGER GLOBAL LISTEDINFRASTRUCTURE FUND | 824,030 | 824,030 |
| MFB NORTHN MID CAP INDEX FD | 1,210,786 | 1,210,786 |
| MFB NTGI COM DAILY S&P500 EQTY | 2,280,355 | 2,280,355 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | 1,427,617 | 1,427,617 |
| MFC WISDOMTREE TR JAPAN HEDGED EQUITY FD | 1,401,629 | 1,401,629 |
| AFLAC INC COM | 0 | 0 |
| AMER ELEC PWR CO INC COM | 0 | 0 |
| ARCHER-DANIELS-MIDLAND CO | 0 | 0 |
| AT&T INC COM | 0 | 0 |
| BK HAW CORP COM | 0 | 0 |
| BLOCK H & R INC COM | 0 | 0 |
| BOEING CO | 0 | 0 |
| CA INC COM | 0 | 0 |
| CARDINAL HLTH INC | 0 | 0 |
| CHEVRON CORP COM | 0 | 0 |
| CIN FNCL CORP COM | 0 | 0 |
| CLOROX CO COM | 0 | 0 |
| COML METALS CO | 0 | 0 |
| COMPUTER SCI CORP | 0 | 0 |
| CONOCOPHILLIPS | 0 | 0 |
| CORRECTIONS CORP AMER | 0 | 0 |
| CULLEN / FROST BANKERS INC | 0 | 0 |
| CVR ENERGY INC | 0 | 0 |
| DELUXE CORP | 0 | 0 |
| DIEBOLD INC | 0 | 0 |
| DIGITAL RLTY TR INC | 0 | 0 |
| DOW CHEMICAL CO | 0 | 0 |
| DTE ENERGY CO | 0 | 0 |
| DU PONT E I DE NEMOURS & CO | 0 | 0 |
| ELI LILLY & CO | 0 | 0 |
| EMERSON ELECTRIC CO | 0 | 0 |
| ENTERGY CORP NEW | 0 | 0 |
| FEDT INVESTORS INC CL B | 0 | 0 |
| FIRST MIDWEST BANCORP INC | 0 | 0 |
| FRONTIER COMMUNICATIONS CORP | 0 | 0 |
| GAMESTOP CORP NEW CL A | 0 | 0 |
| GARMIN LTD | 0 | 0 |
| GENUINE PARTS CO | 0 | 0 |
| GREENHILL & CO INC | 0 | 0 |
| HAWAIIAN ELEC INDS INC | 0 | 0 |
| HOLLYFRONTIER CORP | 0 | 0 |
| HOSPITALITY PPTYS TR COM | 0 | 0 |
| INTERNATIONAL BUSINESS MACHS CORP | 0 | 0 |
| IRON MTN INC | 0 | 0 |
| KLA-TENCOR CORP | 0 | 0 |
| LEGGETT & PLATT INC | 0 | 0 |
| M & T BK CORP | 0 | 0 |
| M D C HLDGS INC | 0 | 0 |
| MERCURY GEN CORP NEW | 0 | 0 |
| MFC FLEXSHARES TRUST QUALITY DIVID | 0 | 0 |
| MOTOROLA SOLUTIONS INC | 0 | 0 |
| NEW YORK CMNTY BANCORP INC | 0 | 0 |
| NORTHROP GRUMMAN CORP | 0 | 0 |
| NTCC INTL SECURITIES FD FGT | 0 | 0 |
| NTCC LARGE CAP FD FGT | 0 | 0 |
| NTCC MID CAP FD FGT | 0 | 0 |
| NTCC SMALL CAP FD FGT | 0 | 0 |
| OMEGA HEALTHCARE INVS INC REIT | 0 | 0 |
| OWENS & MINOR INC NEW | 0 | 0 |
| PACKAGING CORP AMER | 0 | 0 |
| PEOPLES UTD FINL INC | 0 | 0 |
| PIEDMONT OFFICE REALTY TRU-A | 0 | 0 |
| RAYTHEON CO | 0 | 0 |
| REGAL ENTMT GROUP CL A | 0 | 0 |
| REYNOLDS AMERICAN INC | 0 | 0 |
| SEADRILL LTD COM STK | 0 | 0 |
| SEAGATE TECHNOLOGY PLC | 0 | 0 |
| SIX FLAGS ENTMT CORP NEW | 0 | 0 |
| SYSCO CORP | 0 | 0 |
| TECO ENERGY INC | 0 | 0 |
| TEXAS INSTRUMENTS INC | 0 | 0 |
| UNITED PARCEL SVC INC CL B | 0 | 0 |
| VAL NATL BANCORP | 0 | 0 |
| VECTREN CORP | 0 | 0 |
| WELLS FARGO & CO NEW | 0 | 0 |
| WESTERN UNION CO | 0 | 0 |
| WYNN RESORTS LTD | 0 | 0 |
| XILINX INC | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFB NORTHERN FDS GLOBAL REAL ESTATE INDEX FD | FMV | 894,990 | 894,990 |
| PRIVATE EQUITY CORE FUND (QP) II, LP | FMV | 733,375 | 733,375 |
| PRIVATE EQUITY CORE FUND (QP) ILL, LP | FMV | 865,951 | 865,951 |
| PRIVATE EQUITY CORE FUND (QP) IV, LP | FMV | 373,456 | 373,456 |
| PRIVATE EQUITY CORE FUND (QP) V, LP | FMV | 177,975 | 177,975 |
| ALPHA CORE STRATEGIES FEEDER FUND | FMV | 2,780,761 | 2,780,761 |
| HF DIVERSIFIED CORE STRATEGIES FUND LTD. | FMV | 2,917,665 | 2,917,665 |
| CASH AND SHORT TERM INVESTMENTS | FMV | 396,369 | 396,369 |
| HF NORTHERN TRUST ALPHA STRATEGIES FUND | FMV | 0 | 0 |
| AT COST | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND- KBH/WOODS | 55,650 | 0 | 55,650 | 55,650 |
| LAND-GODAIR PARK | 32,700 | 0 | 32,700 | 32,700 |
| LAND IMPROVEMENTS-KBH | 1,147,187 | 877,061 | 270,126 | 270,126 |
| LAND IMPROVEMENTS- GODAIR | 662,621 | 423,637 | 238,984 | 238,984 |
| LAND IMPROVEMENTS- WOODS | 410,899 | 209,704 | 201,195 | 201,195 |
| CEMETARY LAND | 3,117 | 0 | 3,117 | 3,117 |
| BUILDING IMPROVMENTS-KB | 22,816,437 | 16,317,713 | 6,498,724 | 6,498,724 |
| BUILDING IMPROVEMENTS- GODAIR | 5,624,032 | 4,304,655 | 1,319,377 | 1,319,377 |
| COTTAGES & IMPROVEMENTS - WOODS | 19,138,888 | 9,524,449 | 9,614,439 | 9,614,439 |
| WATER SUPPLY IMPROVEMENTS | 196,726 | 142,955 | 53,771 | 53,771 |
| WATER SUPPLY IMPROVEMENTS | 41,221 | 37,671 | 3,550 | 3,550 |
| CIP PROJECTS-HC A.C. | 4,827 | 0 | 4,827 | 4,827 |
| CIP PROJECTS-RECEPTION | 3,875 | 0 | 3,875 | 3,875 |
| ACTIVITIES EQUIPMENT | 79,325 | 76,823 | 2,502 | 2,502 |
| BEAUTY & BARBER | 17,770 | 14,176 | 3,594 | 3,594 |
| CLINIC EQUIPMENT | 50,961 | 46,033 | 4,928 | 4,928 |
| HEALTHCARE EQUIPMENT | 151,057 | 113,931 | 37,126 | 37,126 |
| LAUNDRY EQUIPMENT | 158,520 | 113,405 | 45,115 | 45,115 |
| COMPUTER EQUIPMENT | 236,838 | 121,839 | 114,999 | 114,999 |
| VEHICLES & EQUIPMENT - WOODS | 63,633 | 63,525 | 108 | 108 |
| AUTOMOTIVE EQUIPMENT | 364,425 | 227,549 | 136,876 | 136,876 |
| COMMUNICATION EQUIPMENT | 167,283 | 121,344 | 45,939 | 45,939 |
| HOUSE FURNITURE & EQUIPMENT | 1,195,054 | 957,082 | 237,972 | 237,972 |
| KITCHEN EQUIPMENT | 324,561 | 70,082 | 254,479 | 254,479 |
| OFFICE FURNITURE & EQUIPMENT | 119,131 | 111,557 | 7,574 | 7,574 |
| GROUNDS EQUIPMENT | 55,673 | 44,098 | 11,575 | 11,575 |
| CIP PROJECTS-GODAIR LANDSCAPING | 53,422 | 0 | 53,422 | 53,422 |
| CIP PROJECTS | 3,816 | 0 | 3,816 | 3,816 |
| CIP PROJECTS-COMET | 4,469 | 0 | 4,469 | 4,469 |
| CIP PROJECTS-SERVER | 2,455 | 0 | 2,455 | 2,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 78,741 | 3,937 | 0 | 74,804 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS RECEIVABLE | 18,502 | 31,765 | 31,765 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIETARY | 360,528 | 0 | 0 | 360,528 |
| HOUSEKEEPING AND LAUNDRY | 54,177 | 0 | 0 | 54,177 |
| HEALTHCARE | 129,226 | 0 | 0 | 129,226 |
| RESIDENT ACTIVITIES | 72,939 | 0 | 0 | 72,939 |
| LIFE CARE SERVICES | 144,701 | 0 | 0 | 144,701 |
| MAINTENANCE | 829,545 | 0 | 0 | 829,545 |
| CHANGE IN ESTIMATED OBLIGATION | -911,259 | 0 | 0 | -911,259 |
| GENERAL AND ADMINISTRATIVE | 805,924 | 0 | 0 | 805,924 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM RESIDENTS | 9,581,027 | 9,581,027 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE DEPOSIT | 22,000 | 22,000 |
| REAL ESTATE TAXES PAYABLE | 405,101 | 376,234 |
| EST OBLIG TO PROVIDE FUTURE SERVICES | 1,493,322 | 582,063 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 422,608 | 0 | 0 | 422,608 |
| IDPH PROVIDER TAX | 128,201 | 0 | 0 | 128,201 |
| REAL ESTATE TAX | 57,132 | 0 | 0 | 57,132 |