| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 780 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DEUTSCHE X-TRACKERS MSCI EAFE HEDGE | 2014-12 | PURCHASE | 2015-01 | 17,665 | 18,788 | -1,123 | ||||
| DEUTSCHE Z-TRACKERS MSCI EAFE HEDGE | 2014-12 | PURCHASE | 2015-01 | 27,976 | 28,837 | -861 | ||||
| DOUBLELINE TOTAL RETURN | 2014-09 | PURCHASE | 2015-09 | 16,826 | 17,000 | -174 | ||||
| EII REALTY SECRS INTRNL PROP INSTL S | 2010-02 | PURCHASE | 2015-12 | 3,710 | 3,815 | -105 | ||||
| FPA CRESCENT FUND INST | 2013-07 | PURCHASE | 2015-08 | 15,263 | 15,000 | 263 | ||||
| FPA CRESCENT FUND INST | 2014-06 | PURCHASE | 2015-08 | 3,127 | 3,387 | -260 | ||||
| GRACO INCORPORATED | 1994-03 | PURCHASE | 2015-03 | 6,867 | 246 | 6,621 | ||||
| GUGGENHEIM S&P 500 EQUAL WEIGHT | 2014-12 | PURCHASE | 2015-10 | 4,306 | 4,473 | -167 | ||||
| I-SHARES FRONTIER INDEX | 2015-02 | PURCHASE | 2015-12 | 4,952 | 6,047 | -1,095 | ||||
| LAZARD EMERGING MARKETS | 2010-05 | PURCHASE | 2015-05 | 136 | 141 | -5 | ||||
| LAZARD EMERGING MARKETS | 2012-02 | PURCHASE | 2015-05 | 7,364 | 8,000 | -636 | ||||
| LAZARD EMERGING MARKETS | 2009-12 | PURCHASE | 2015-12 | 5,578 | 7,161 | -1,583 | ||||
| LAZARD EMERGING MARKETS | 2009-12 | PURCHASE | 2015-12 | 161 | 208 | -47 | ||||
| LAZARD EMERGING MARKETS | 2009-12 | PURCHASE | 2015-12 | 299 | 385 | -86 | ||||
| LAZARD EMERGING MARKETS | 2010-05 | PURCHASE | 2015-12 | 8,836 | 11,859 | -3,023 | ||||
| LITMAN MASTER ALT. STRATS. INSTL. | 2011-12 | PURCHASE | 2015-07 | 13,975 | 12,619 | 1,356 | ||||
| MAINSTAY MARKETFIELD FD | 2013-03 | PURCHASE | 2015-02 | 6,227 | 6,500 | -273 | ||||
| MATTHEWS JAPAN FUND | 2003-07 | PURCHASE | 2015-03 | 6,002 | 3,332 | 2,670 | ||||
| MATTHEWS JAPAN FUND | 2003-12 | PURCHASE | 2015-03 | 107 | 80 | 27 | ||||
| MATTHEWS JAPAN FUND | 2004-09 | PURCHASE | 2015-03 | 35 | 26 | 9 | ||||
| MATTHEWS JAPAN FUND | 2006-09 | PURCHASE | 2015-03 | 200 | 186 | 14 | ||||
| MATTHEWS JAPAN FUND | 2008-12 | PURCHASE | 2015-03 | 19 | 12 | 7 | ||||
| MATTHEWS JAPAN FUND | 2009-12 | PURCHASE | 2015-03 | 47 | 34 | 13 | ||||
| MFS INTERNATIONAL VALUE A | 2013-09 | PURCHASE | 2015-02 | 5,161 | 4,600 | 561 | ||||
| MFS INTERNATIONAL VALUE A | 2013-12 | PURCHASE | 2015-02 | 2,304 | 2,200 | 104 | ||||
| MFS INTERNATIONAL VALUE A | 2014-09 | PURCHASE | 2015-02 | 6,152 | 6,000 | 152 | ||||
| PIMCO EMRG LOCAL BD FD | 2011-03 | PURCHASE | 2015-09 | 3,692 | 5,512 | -1,820 | ||||
| SCHWAB US MID-CAP ETF | 2015-07 | PURCHASE | 2015-10 | 6,258 | 6,462 | -204 | ||||
| T. ROWE PRICE HEALTH | 2012-02 | PURCHASE | 2015-07 | 23,210 | 10,248 | 12,962 | ||||
| TEMPLETON FRONTIER MKTS | 2010-02 | PURCHASE | 2015-02 | 6,390 | 6,541 | -151 | ||||
| TFS MARKET NEUTRAL FUND | 2011-06 | PURCHASE | 2015-03 | 7,175 | 7,203 | -28 | ||||
| THIRD AVENUE FOCUSED CREDIT INVESTOR | 2014-12 | PURCHASE | 2015-12 | 3,202 | 4,500 | -1,298 | ||||
| THIRD AVENUE FOCUSED CREDIT INVESTOR | 2015-02 | PURCHASE | 2015-12 | 2,203 | 3,000 | -797 | ||||
| TWEEDY BROWNE GLOBAL VALUE | 2015-01 | PURCHASE | 2015-03 | 46,187 | 45,000 | 1,187 | ||||
| WASATCH FRONTIER EMRG SM | 2013-06 | PURCHASE | 2015-02 | 2,000 | 2,013 | -13 | ||||
| WISDOMTREE INTL SMCP DIV | 2014-12 | PURCHASE | 2015-03 | 6,799 | 6,451 | 348 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO HIGH YIELD FUND 604.951 | 5,322 | 4,997 |
| PIMCO TOTAL RETURN FUND 1504.876 | ||
| PIMCO EMRG LOCAL BD FUND 533.264 | ||
| TEMPLETON INCOME TR GLOBAL 1053.922 | 14,000 | 12,110 |
| MET WEST ULTRA SHORT BOND 1302.326 | ||
| TEMPLETON INCOME TRUST GLOBAL 731.99 | 9,500 | 8,403 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB MONEY MARKET FUND | 31,697 | 31,697 |
| 3M COMPANY 171 | 2,592 | 25,759 |
| BRIDGEWAY ULTRA SMALL 641.765 | 9,242 | 8,279 |
| DFA EMERG MKTS SMALL CAP 559.959 | 8,891 | 9,844 |
| HARBOR INT'L FUND 450.01 | ||
| MATTHEWS JAPAN FUND 369.46 | ||
| LEUTHOLD CORE INVEST. 66.678 | 1,136 | 1,174 |
| LONGLEAF PARTNERS FUND 123.472 | 3,310 | 2,648 |
| MORGAN STANLEY INTL SM CP 707.276 | ||
| VANG ENERGY FUND 67.563 | ||
| LAZARD EMERGING MARKETS 1481.283 | ||
| CALAMOS CONVERTIBLE FUND 201.289 | 2,923 | 3,194 |
| GRACO INCORPORATED 661 | 1,784 | 47,638 |
| TEMPLETON FRONTIER MKTS 454.657 | ||
| EII REALTY SECRS INTRNL PROP INSTL | ||
| DOUBLELINE TOTAL RETURN 1545.993 | ||
| METROPOLITAN WEST STRAT INC 952.593 | 7,387 | 7,697 |
| STEELPATH MLP SELECT 1396.232 | 11,130 | 12,580 |
| EATON VANCE FLTG RATE FD 1610.425 | 14,526 | 13,544 |
| LITMAN MASTER ALT STRATS 716.358 | 7,381 | 7,880 |
| TFS MARKET NEUTRAL FUND 474.913 | 7,297 | 6,730 |
| ANGEL OAK MULTI-INCOME - I 656.379 | 8,000 | 7,548 |
| MET WEST UNCONSTRAINED BOND 1184.1 | 14,000 | 13,866 |
| T. ROWE PRICE HEALTH 274.158 | ||
| PIMCO LOW DURATION FUND CL D 542.11 | 5,600 | 5,345 |
| ANGEL OAK MULTI-INCOME -A 652.617 | 7,758 | 7,505 |
| MET WEST UNCONSTRAINED BD M 514.139 | ||
| GOLDMAN SACHS STRATEGIC INCOME I 853 | 8,999 | 8,207 |
| OSTERWEIS STRATEGIC 506.086 | 6,003 | 5,395 |
| SOLAR CAPITAL LTD. 779 | 15,526 | 13,111 |
| MAINSTAY MARKETFIELD FD 216.802 | ||
| MAINSTAY MARKETFIELD FD 384.501 | ||
| FPA CRESCENT FUND INST 581.296 | ||
| DFA INTL SMALL CAP 334.734 | 6,000 | 5,761 |
| MFS INTERNATIONAL VALUE A 385.533 | ||
| OAKMARK INTERNATIONAL I 248.116 | ||
| WASATCH FRONTIER EMERG SM 1298.659 | 3,987 | 3,532 |
| AMERICAN BEACON GLB EVL 215.368 | 2,216 | 1,882 |
| AVENUE CREDIT STRATEGIES I 417.827 | 4,500 | 3,648 |
| DEUTSCHE X-TRACKERS MSCI 1713 | ||
| FIDELITY NEW INSIGHTS - A 665.206 | 18,000 | 17,395 |
| GUGGENHEIM S&P 500 EQU 305 | 21,738 | 23,375 |
| LEGG MASON BW ALTERNATI 521.926 | 5,500 | 4,896 |
| MATTHEWS EMERGING ASIA I 858.434 | 10,000 | 9,692 |
| THIRD AVENUE FOCUSED CRE 460.123 | ||
| WISDOMTREE INTL SMCP DIV | ||
| DODGE & COX STOCK FUND 77.592 | 13,000 | 12,630 |
| FIDELITY NEW INSIGHT 362.993 | 9,372 | 9,667 |
| SCHWAB US MID-CAP ETF 241 | 9,464 | 9,657 |
| DEUTSCHE X-TRACKERS MSCI EAF 2745.00 | 78,726 | 74,554 |
| WISDOM TREE JAPAN - HEDGED 132 | 7,038 | 6,611 |
| WISDOM TREE EUROPEAN HEDGED 489 | 13,076 | 12,010 |
| WISDOM TREE EUROPE HEDGED 237 | 15,011 | 12,753 |
| CHINA SMALL CAP ETF 326 | 11,133 | 7,883 |
| MATTHEWS EMERGING ASIA INVESTOR 335. | 4,000 | 3,785 |
| Description | Amount |
|---|---|
| BALANCE ADJUSTMENT | 60,803 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEE | 6,433 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LIFE INSURANCE PROCEEDS | 6,276 | 6,276 | 6,276 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MANAGEMENT FEE PAYABLE | 1,648 | 1,521 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 230 | |||
| STATE REGISTRATION | 60 | |||
| 2014 990PF FEDERAL TAXES | 219 |