| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT FEES | 23,085 | 3,463 | 0 | 19,622 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DINNING ROOM CARPET | 2008-07-01 | 8,385 | 8,011 | 200DB | 4.46 % | 187 | |||
| RAMP | 2008-11-15 | 108,617 | 17,059 | SL | 2.56 % | 2,437 | |||
| BUILDING IMPROVEMENTS | 1988-09-30 | 228,749 | 205,112 | SL | 3.18 % | 6,355 | |||
| IMPROV & RENNOVATIONS | 1990-07-01 | 60,753 | 47,867 | SL | 3.18 % | 1,688 | |||
| IMPROVEMENTS | 1991-09-01 | 8,398 | 6,200 | SL | 3.18 % | 234 | |||
| ELEVATOR & RAMP | 1994-05-01 | 100,668 | 62,453 | SL | 2.56 % | 2,258 | |||
| SAFETY LEDGE | 1993-12-03 | 1,982 | 1,253 | SL | 2.56 % | 45 | |||
| IMPROVEMENTS | 1995-07-01 | 33,209 | 16,487 | SL | 2.56 % | 745 | |||
| IMRPOVEMENTS | 1996-07-01 | 16,096 | 7,565 | SL | 2.56 % | 361 | |||
| BUILDING IMPROVEMENTS | 1998-03-01 | 40,825 | 17,579 | SL | 2.56 % | 916 | |||
| LEASEHOLD IMP FOR 9/30/00 | 2000-04-01 | 44,145 | 16,649 | SL | 2.56 % | 991 | |||
| IMPROVEMENTS 2001 | 2001-07-01 | 85,775 | 30,101 | SL | 2.56 % | 1,924 | |||
| IMPROVEMENTS 2002 | 2002-07-01 | 135,507 | 43,061 | SL | 2.56 % | 3,040 | |||
| BUILDING IMPROVEMENTS | 2004-03-31 | 38,103 | 10,503 | SL | 2.56 % | 855 | |||
| BRICK & SIDING | 2004-12-01 | 25,100 | 6,492 | SL | 2.56 % | 564 | |||
| ELECTRICAL WORK | 2005-07-01 | 4,722 | 2,992 | SL | 6.67 % | 158 | |||
| ELEVATOR | 2005-09-01 | 80,533 | 19,273 | SL | 2.56 % | 1,807 | |||
| FRAME & SCREEN DOOR | 2005-08-01 | 3,350 | 2,101 | SL | 6.67 % | 112 | |||
| ELECTRICAL WORK | 2006-06-22 | 12,437 | 7,054 | SL | 6.67 % | 415 | |||
| LANDSCAPING | 2004-03-31 | 72,772 | 52,168 | SL | 6.67 % | 2,427 | |||
| PORCH RENOVATION | 2009-06-01 | 6,233 | 887 | SL | 2.56 % | 140 | |||
| MOVING BOOKCASE | 2009-12-01 | 861 | 719 | 200DB | 8.73 % | 66 | |||
| MEDICATION RM FIXTURES | 2009-11-01 | 1,730 | 1,447 | 200DB | 8.73 % | 132 | |||
| 3RD FL RM REMODELLING | 2009-11-01 | 2,545 | 333 | SL | 2.56 % | 57 | |||
| PORCH ROOF | 2009-12-31 | 6,400 | 827 | SL | 2.56 % | 144 | |||
| IMPROVEMENT | 2010-07-01 | 6,100 | 696 | SL | 2.56 % | 137 | |||
| CARPET | 2010-08-12 | 10,000 | 7,769 | 200DB | 8.92 % | 446 | |||
| ICE MACHINE | 2010-03-31 | 2,400 | 2,261 | 200DB | 5.76 % | 69 | |||
| DELL COMPUTERS (5) | 2010-04-15 | 2,348 | 2,212 | 200DB | 5.76 % | 68 | |||
| FREEZER | 2010-10-12 | 700 | 660 | 200DB | 5.76 % | 20 | |||
| BOILER | 2010-09-20 | 2,100 | 1,631 | 200DB | 8.92 % | 94 | |||
| TANK PUMP | 2010-10-15 | 2,945 | 2,288 | 200DB | 8.92 % | 132 | |||
| FIRE ESCAPE (EGRESS ) | 2011-07-01 | 211,731 | 18,779 | SL | 2.56 % | 4,750 | |||
| BOOSTER HEATER | 2011-10-06 | 1,595 | 1,034 | 200DB | 10.04 % | 140 | |||
| DRYER | 2011-04-14 | 550 | 465 | 200DB | 11.37 % | 55 | |||
| DRYER | 2011-06-16 | 600 | 506 | 200DB | 11.37 % | 60 | |||
| FARMER PORCH ROOF | 2011-12-15 | 11,000 | 858 | SL | 2.56 % | 247 | |||
| CARPET - NURSE STATION | 2011-03-23 | 1,080 | 784 | 200DB | 8.75 % | 83 | |||
| EMERGENCY CALL SYSTEM | 2012-07-01 | 20,490 | 11,154 | 200DB | 13.02 % | 2,335 | |||
| BASEMENT WINDOWS | 2012-05-15 | 7,900 | 533 | SL | 2.56 % | 178 | |||
| SMOKE DETECTORS | 2012-02-29 | 2,176 | 1,343 | 200DB | 10.93 % | 208 | |||
| BOILER SYSTEM-NAT'L GRID | 2012-11-30 | 93,945 | 47,724 | 200DB | 14.06 % | 11,558 | |||
| 18 AIR CONDITIONERS-NAT'L | 2012-11-30 | 5,460 | 2,774 | 200DB | 14.06 % | 672 | |||
| FREEZER-NAT'L GRID | 2012-11-30 | 825 | 418 | 200DB | 14.06 % | 102 | |||
| 2 REFRIGERATORS-NAT'L GR | 2012-11-30 | 1,810 | 920 | 200DB | 14.06 % | 222 | |||
| FIRE LINE BACK FLOW | 2014-11-06 | 6,340 | 53 | SL | 6.67 % | 370 | |||
| AIR CONDITIONER | 2014-07-18 | 694 | 74 | 200DB | 25.51 % | 155 | |||
| FENCE FOR DUMPSTERS | 2014-07-31 | 4,300 | 108 | SL | 6.67 % | 251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 24,370 | 0 | 0 | 24,370 |
| Item No. | 1 |
|---|---|
| Lender's Name | ENTERPRISE BANK AND TRUST CO |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 600,000 |
| Balance Due | |
| Date of Note | 2004-05 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | 2.7500 |
| Security Provided by Borrower | MARKETABLE SECURITIES |
| Purpose of Loan | CAPITAL IMPROVEMENT |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | ENTERPRISE BANK AND TRUST CO |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 200,000 |
| Balance Due | |
| Date of Note | 2011-02 |
| Maturity Date | 2021-06 |
| Repayment Terms | 10 YEARS |
| Interest Rate | 4.0000 |
| Security Provided by Borrower | MARKETABLE SECURITIES |
| Purpose of Loan | CAPITAL IMPROVEMENT |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| CASH DONATED TO D'YOUVILLE | 152,328 |
| INVESTMENT DONATED TO D'YOUVILLE | 2,640,366 |
| OTHER ASSETS DONATED TO D'YOUVILLE | 29,882 |
| REAL PROPERTY DONATED TO D'YOUVILLE | 1,300,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACTIVITIES | 2,708 | 2,708 | ||
| ADVERTISING | 495 | 495 | ||
| BAD DEBTS | 1,400 | 1,400 | ||
| BOOKKEEPING FEE | 11,000 | 11,000 | ||
| BUILDING EXPENSE | 24,825 | 24,825 | ||
| CABLE | 9,244 | 9,244 | ||
| CONSULTING FEE | 35,258 | 35,258 | ||
| DONATION | 50 | 50 | ||
| DUES AND FEES | 589 | 589 | ||
| EMPLOYEE GOODWILL | 210 | 210 | ||
| FILING FEE | 1,344 | 1,344 | ||
| FIRE ALARM SERVICES | 1,285 | 1,285 | ||
| FOOD | 56,742 | 56,742 | ||
| FUNDRAISING EVENT EXPENSES | 3,765 | 3,765 | ||
| HEAT, LIGHT AND GAS | 39,632 | 39,632 | ||
| INSURANCE GENERAL | 46,308 | 46,308 | ||
| INSURANCE MEDICAL | 36,612 | 36,612 | ||
| LEGAL & PROFESSIONAL | 67,185 | 67,185 | ||
| MEDICAL CONSULTATION | 5,417 | 5,417 | ||
| MEDICAL EXPENSE | 4,614 | 4,614 | ||
| MOVING EXPENSE | 5,950 | 5,950 | ||
| OFFICE EXPENSE | 6,755 | 6,755 | ||
| PAYROLL PROCESSING | 3,000 | 3,000 | ||
| REPAIR AND MAINTENANCE | 16,468 | 16,468 | ||
| TELEPHONE | 2,606 | 2,606 | ||
| WATER AND SEWER | -3,844 | -3,844 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION FEES & LEGACIES | 76 | ||
| ROOM AND BOARD | 413,250 |
| Description | Amount |
|---|---|
| LIABILITIES ASSUMED BY D'YOUVILLE | 8,189 |
| UNREALIZED GAIN ON ASSETS DONATED | 116,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 23,674 | 23,674 | 23,674 | 23,674 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 762 | 762 | ||
| PAYROLL TAXES | 65,419 | 65,419 |