| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,518 | 1,197 | 1,321 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GENERATOR | 2000-04-30 | 773 | 773 | 200DB | 7.000000000000 | 0 | 0 | ||
| DELL LAPTOP COMPUTER | 2001-12-01 | 3,906 | 3,906 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE & FIXTURES | 1999-12-31 | 1,624 | 1,624 | 200DB | 7.000000000000 | 0 | 0 | ||
| AB DICK FOLDER | 1999-01-15 | 600 | 600 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2003-09-22 | 665 | 665 | 200DB | 5.000000000000 | 0 | 0 | ||
| HP COMPUTER EQUIPMENT | 1997-11-21 | 1,274 | 1,274 | 200DB | 5.000000000000 | 0 | 0 | ||
| HP4200 PRINTER | 2004-03-31 | 1,732 | 1,732 | 200DB | 5.000000000000 | 0 | 0 | ||
| PROJECTOR SCREEN | 2004-08-04 | 2,062 | 2,062 | 200DB | 5.000000000000 | 0 | 0 | ||
| TELEPHONE SYSTEM | 2004-07-23 | 1,122 | 1,122 | 200DB | 7.000000000000 | 0 | 0 | ||
| BUILDING - 448 EMERALD COVE | 2005-03-28 | 110,043 | 27,628 | SL | 39.000000000000 | 1,764 | 0 | ||
| LAND - 448 EMERALD COVE | 2005-03-28 | 20,000 | L | 0 % | 0 | 0 | |||
| DELL COMPUTER | 2008-01-14 | 1,757 | 1,757 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL XPS 1530 COMPUTER | 2009-02-05 | 1,283 | 1,283 | 200DB | 5.000000000000 | 0 | 0 | ||
| TOSHIBA COMPUTER | 2015-10-01 | 778 | 200DB | 5.000000000000 | 39 | 0 | |||
| LOGOS BIBLE RESEARCH SOFTWARE | 2015-10-28 | 850 | 200DB | 5.000000000000 | 42 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 448 EMERALD COVE PROPERTY | 2005-03 | PURCHASED | 2015-08 | 125,000 | 130,043 | 10,733 | 13,616 | 29,392 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE STRATEGIC INCOME FUNDS | 123,469 | 111,545 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GENERATOR | 773 | 773 | 0 | 0 |
| DELL LAPTOP COMPUTER | 3,906 | 3,906 | 0 | 0 |
| OFFICE FURNITURE & FIXTURES | 1,624 | 1,624 | 0 | 0 |
| AB DICK FOLDER | 600 | 600 | 0 | 0 |
| COMPUTER | 665 | 665 | 0 | 0 |
| HP COMPUTER EQUIPMENT | 1,274 | 1,274 | 0 | 0 |
| HP4200 PRINTER | 1,732 | 1,732 | 0 | 0 |
| PROJECTOR SCREEN | 2,062 | 2,062 | 0 | 0 |
| TELEPHONE SYSTEM | 1,122 | 1,122 | 0 | 0 |
| DELL COMPUTER | 1,757 | 1,757 | 0 | 0 |
| DELL XPS 1530 COMPUTER | 1,283 | 1,283 | 0 | 0 |
| TOSHIBA COMPUTER | 778 | 39 | 739 | 739 |
| LOGOS BIBLE RESEARCH SOFTWARE | 850 | 42 | 808 | 808 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 1,899 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENTS TO BALANCE SHEET | 11,093 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 872 | 0 | 872 | |
| LICENSES | 93 | 44 | 49 | |
| OFFICE SUPPLIES & EXPENSES | 2,149 | 1,021 | 1,128 | |
| ADVERTISING | 150 | 0 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON MORTGAGE RECEIVABLES | 9,109 | 9,109 | 9,109 |
| REFUNDS AND REBATES | 958 | 958 | |
| LATE FEE INCOME | 60 | 60 | 60 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ESCROW ACCOUNT PAYABLE | -2,784 | 3,797 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| VALERIE ALLEN | NONE | 39,500 | 22,037 | 2002-11 | 2022-02 | $340/MONTH | 900.0000000000 % | MORTGAGE | 0 | ||
| TYRONE D COOPER | NONE | 42,500 | 461 | 2002-08 | 2018-07 | $400/MONTH | 900.0000000000 % | MORTGAGE | 0 | ||
| LARRY AND DOROTHY DAVIS | NONE | 44,500 | 21,529 | 2002-12 | 2022-12 | $365/MONTH | 800.0000000000 % | MORTGAGE | 0 | ||
| EARLEASE PATTERSON | NONE | 44,500 | 21,422 | 1998-02 | 2026-07 | $350/MONTH | 900.0000000000 % | MORTGAGE | 0 | ||
| CHRISTOPHER W FRY | NONE | 117,000 | 77,971 | 2008-10 | 2038-10 | $701.47/MONTH | 600.0000000000 % | MORTGAGE | 0 | ||
| CHRISTOPHER W FRY | NONE | 5,740 | 4,578 | VARIOUS | 600.0000000000 % | VARIOUS | 0 | ||||
| BRANDIE L KERSEY | NONE | 15,000 | 5,277 | 2009-03 | 2018-01 | $182.65/MONTH | 600.0000000000 % | MORTGAGE | 0 | ||
| BRANDIE L KERSEY | NONE | 49,516 | 37,817 | 2010-05 | 2025-05 | $417.84/MONTH | 600.0000000000 % | MORTGAGE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALES TAXES | 16 | 0 | 16 |