| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| tax prep fees | 2,000 | 200 | 1,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 6823 Tiki Lane - Land | 2012-05-15 | 23,750 | L | 0 | 0 | ||||
| 6823 Tiki Lane | 2012-05-15 | 34,498 | 3,293 | SL | 27.500000000000 | 836 | 836 | ||
| Renovations | 2012-09-01 | 55,391 | 4,616 | SL | 27.500000000000 | 1,343 | 1,343 | ||
| building - 2001 magoffin | 2016-07-01 | 317,943 | SL | 39.000000000000 | 0 | 0 | |||
| land - 2001 magoffin | 2015-04-10 | 34,500 | L | 0 | 0 | ||||
| improvements | 2016-07-01 | 61,767 | SL | 39.000000000000 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| sale of tiki lane rental property | 2012-05 | Purchased | 2015-08 | 132,793 | 113,639 | 9,216 | 20,026 | 10,088 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| building - 2001 magoffin | 317,943 | 0 | 317,943 | 317,943 |
| land - 2001 magoffin | 34,500 | 0 | 34,500 | 34,500 |
| improvements | 61,767 | 0 | 61,767 | 61,767 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| legal expenses | 102 | 10 | 92 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| telephone & telecommunications | 1,016 | 102 | 914 | |
| supplies | 196 | 20 | 176 | |
| bank service charges | 79 | 79 | 0 | |
| advertising | 220 | 22 | 198 | |
| office expenses | 3,685 | 369 | 3,316 | |
| insurance - rental | 1,264 | 0 | 0 | |
| pastoral contract labor | 4,500 | 0 | 4,500 | |
| rent adjustment at sale | 816 | 0 | 0 | |
| Management Fee | 920 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| credit on real estate taxes | 0 | 1,489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| federal taxes | 342 | 0 | 0 | |
| state filing fees | 61 | 6 | 55 | |
| Property Taxes | 1,123 | 0 | 0 |