| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME, NON-DEBT. FI | 1,350 | 1,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESTAURANT IMPROVEMENTS | 1992-09-10 | 17,785 | 17,785 | S/L | 5.0000 | ||||
| PRINCETON IMPROVEMENTS | 1985-04-01 | 22,800 | 22,800 | S/L | 20.0000 | ||||
| PRINCETON ROOF REPLACEMENT | 2004-05-31 | 38,484 | 10,487 | S/L | 39.0000 | 863 | 863 | ||
| BATHROOM FIXTURE REPLACEMENT | 2004-11-15 | 5,500 | 5,500 | 200DB | 7.0000 | ||||
| 2006 FORD F150 | 2009-08-08 | 20,121 | 15,935 | 200DB | 5.0000 | 1,775 | 1,775 | ||
| HIGHT ST IMP 2009 | 2009-08-20 | 1,544 | 1,544 | S/L | 5.0000 | ||||
| HIGHT STREET BLDG | 2009-08-12 | 63,214 | 12,356 | S/L | 27.5000 | 2,299 | 2,299 | ||
| STORE PAVING | 2009-05-21 | 85,778 | 31,930 | S/L | 15.0000 | 4,766 | 4,766 | ||
| HIGHT STREET LAND | 2009-08-12 | 11,300 | |||||||
| HIGHT ST IMP 2010 | 2010-01-25 | 5,305 | 5,217 | S/L | 5.0000 | 88 | 88 | ||
| MAIN ST IMP 2010 | 2010-12-31 | 183 | 147 | S/L | 5.0000 | 36 | 36 | ||
| PRINCETON PLUMBING IMP 2010 | 2010-01-28 | 8,150 | 8,014 | S/L | 5.0000 | 136 | 136 | ||
| MAIN ST IMP 2011 | 2011-04-28 | 643 | 472 | S/L | 5.0000 | 129 | 129 | ||
| 117 SOUTH MAIN BLDG | 2011-01-01 | 123,907 | 19,706 | S/L | 27.5000 | 4,506 | 4,506 | ||
| RESTAURANT IMPROVEMENTS 2012 | 2012-02-09 | 1,167 | 681 | S/L | 5.0000 | 233 | 233 | ||
| MAIN ST. IMP. 2012 | 2012-10-01 | 9,049 | 512 | S/L | 39.0000 | 232 | 232 | ||
| 2013 HYUNDAI | 2012-05-15 | 21,508 | 11,310 | 200DB | 5.0000 | 1,875 | 1,875 | ||
| STORE BUILDING HOMESTEAD | 1985-01-01 | 250,000 | |||||||
| ORIGINAL HOMESTEAD- HOMESTEAD | 1985-01-01 | 245,000 | |||||||
| COMMUNITY BANK | 1985-01-01 | 230,000 | |||||||
| RESTAURANT HOMESTEAD | 1985-01-01 | 182,000 | |||||||
| AC 117 S MAIN ST | 2013-02-21 | 4,000 | 273 | S/L | 27.5000 | 145 | 145 | ||
| DISHWASHER HIGHT ST | 2013-01-29 | 570 | 219 | S/L | 5.0000 | 114 | 114 | ||
| ROOF - STRIP MALL | 2013-11-19 | 41,652 | 1,202 | S/L | 39.0000 | 934 | 934 | ||
| INSPECTION & RECERT | 2013-08-05 | 1,463 | 52 | S/L | 39.0000 | 37 | 37 | ||
| REFRIGERATOR- MAIN ST. 3RD FLOOR | 2014-03-20 | 509 | 305 | 200DB | 5.0000 | 82 | 82 | ||
| STOVE - HIGH STREET | 2014-07-02 | 407 | 244 | 200DB | 5.0000 | 65 | 65 | ||
| 117 SOUTH MAIN LAND | 2011-01-01 | 17,394 | |||||||
| 2012 FORD F-250 | 2015-02-09 | 36,500 | 200DB | 5.0000 | 3,160 | 3,160 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF HOMESTEAD PROPERTY | PURCHASE | 2015-11 | 850,000 | 691,864 | 65,754 | 173,513 | 81,131 | |||
| 2006 FORD F150 | 2009-08 | PURCHASE | 2015-09 | 10,000 | 20,121 | 7,589 | 17,710 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO | 1,012,100 | 1,046,908 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, LAND, EQUIPMENT | 293,254 | 89,324 | 203,930 | 285,755 |
| 440,694 | 440,694 | 1,265,990 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME, NON-DEBT. FI | ||||
| CAR INSURANCE | 2,911 | 2,911 | ||
| WATER & ELECTRIC | 1,376 | 1,376 | ||
| RENTAL PROPERTY INSURANCE | 17,668 | 17,668 | ||
| MAINTENANCE | 2,598 | 2,598 | ||
| OFFICE SUPPLIES | 250 | 250 | ||
| POSTAGE | 361 | 361 | ||
| MISCELLANEOUS | 51 | 51 | ||
| BANK FEES | 36 | 36 |
| Description | Amount |
|---|---|
| 2014 CORRECTION | -2,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FLORIDA SALES TAX PAYABLE | 887 | 539 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME, NON-DEBT. FI | 23,329 |