| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,511 | 1,255 | 1,256 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2013-11-01 | 1,478 | 636 | 200DB | 5.0000 | 337 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BD FD | FMV | 56,518 | 56,518 |
| METROPOLITAN WEST RETURN BOND FD | FMV | 56,080 | 56,080 |
| TEMPLETON GLOBAL BOND FUND CL A | FMV | 48,784 | 48,784 |
| CALAMOS MARKET INCOME FUND | FMV | ||
| FRANKLIN MUTUAL GLOBAL | FMV | 88,687 | 88,687 |
| MATTHEWS ASIAN GROWTH & INCOME | FMV | 48,504 | 48,504 |
| OAKMARK EQUITY & INCOME | FMV | ||
| PIMCO ALL ASSET ALL AUTH | FMV | ||
| VANGUARD BALANCED INDEX | FMV | 51,595 | 51,595 |
| VANGUARD WELLESLEY | FMV | 103,011 | 103,011 |
| VANGUARD WELLINGTON FD | FMV | 47,943 | 47,943 |
| GUGGENHEIM ETF 2016 | FMV | ||
| GUGGENHEIM ETF 2018 | FMV | ||
| GUGGENHEIM ETF 2020 | FMV | ||
| GUGGENHEIM ETF EQUAL WEIGHT | FMV | ||
| SCH US DIV EQUITY ETF | FMV | 52,198 | 52,198 |
| SCH US MID-CAP | FMV | 50,152 | 50,152 |
| SCHW INTL EQ ETF | FMV | 47,407 | 47,407 |
| SCHW US LCAP GRP ETF | FMV | 62,716 | 62,716 |
| FIRST TRUST NORTH | FMV | 24,044 | 24,044 |
| GUGGENHEIM BULLETSHARES 2016 ETF | FMV | 11,700 | 11,700 |
| GUGGENHEIM S&P 500 EQUAL | FMV | 22,716 | 22,716 |
| IQ HEDGE MULTI | FMV | 83,416 | 83,416 |
| VANGUARD REIT ETF | FMV | 52,215 | 52,215 |
| ALPS TRUST ETF | FMV | ||
| GUGGENHEIM BLT 2015 ETF | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,478 | 973 | 505 | 505 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID | 961 | 1,233 | 1,233 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT LOSSES | 44,487 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 600 | 300 | 300 | |
| MEALS & ENTERTAINMENT | 427 | 427 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,006 | 1,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,233 |