| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BMO ACCOUNTING FEES | 200 | 200 | 0 | |
| VOGEL CONSULTING FEES | 6,706 | 0 | 6,706 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TEMPLETON INTERNATIONAL FOREIGN EQUITY | 172,285 | 176,869 | 191,016 |
| EAGLE MID CAP GROWTH (HAGAX) | 154,573 | 123,455 | 185,095 |
| KINETICS PARADIGM FUND (WWNPX) | 85,249 | 0 | 0 |
| HARBOR INTERNATIONAL FUND (HAINX) | 182,112 | 191,224 | 198,946 |
| JANUS INSTITUTIONAL AGGRESSIVE GROWTH PORTFOLIO | 392,380 | 358,989 | 355,234 |
| HARDING LOEVNER EMERGING MARKETS (HLEMX) | 104,928 | 105,372 | 80,488 |
| SANDALWOOD OVERSEAS FUND SPC CLASS B | 402,099 | 402,099 | 502,591 |
| DIAMOND HILL LONG-SHORT A | 126,029 | 126,811 | 164,342 |
| MERGER FUND | 133,531 | 114,305 | 112,536 |
| JENSEN FUND CLASS J | 117,231 | 0 | 0 |
| WHV INTERNATIONAL EQUITY | 107,704 | 0 | 0 |
| BMO SMALL CAP | 125,715 | 0 | 0 |
| FMI LARGE CAP | 439,646 | 423,541 | 474,739 |
| HOMESTEAD SMALL COMPANY STOCK | 67,538 | 72,398 | 100,805 |
| GATEWAY FUND A | 117,350 | 119,664 | 127,222 |
| WESTMINSTER II | 1,982 | 9,469 | 10,531 |
| DEUTSCHE GLOBAL | 52,470 | 53,233 | 43,533 |
| T ROWE PRICE REAL ASSETS | 50,716 | 51,443 | 39,462 |
| ARTISAN INTERNATIONAL FUND | 0 | 93,344 | 87,022 |
| EDGEWOOD GROWTH FUND CLASS INSTITUTIONAL | 0 | 180,343 | 175,050 |
| ISHARES RUSSELL MID VALUE ETF | 0 | 89,990 | 86,580 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT - WASH SALE | 203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS - FROM K-1 JANUS INSTITUTIONAL CONCENTRATED GROWTH | 3,644 | 3,644 | 0 | |
| MISCELLANEOUS EXPENSES | 200 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JANUS INSTITUTIONAL AGGRESSIVE GROWTH | -1 | -1 | -1 |
| WESTMINSTER II - RENTAL/ORDINARY INCOME | 7,264 | 7,264 | 7,264 |
| FAIRFIELD GREENWICH BANKRUPTCY RECOVERY | 2,622 | 2,622 | 2,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BMO CUSTODY FEES | 646 | 646 | 0 | |
| VOGEL CONSULTING FEES | 44,437 | 44,437 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - BMO | 983 | 983 | 0 | |
| FOREIGN TAXES - FROM K-1 - JANUS INSTITUATIONAL CONCENTRATED GROWTH | 45 | 45 | 0 | |
| FEDERAL/STATE INCOME TAXES | 6,188 | 0 | 0 |