| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3rd Creek Accounting | 2,440 | 2,440 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 620 West Table Rock Rd, Alta, WY | 2008-11-30 | 936,000 | 165,750 | Straight Line | 0000000040.000000000000 | 23,400 | 23,400 | ||
| New Hardwood Floors | 2015-05-20 | 5,975 | 697 | Straight Line | 0000000005.000000000000 | 697 | 697 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1187 SH ABT | 2011-04 | P | 2015-05 | 58,160 | 28,394 | 29,766 | ||||
| 325 SH AXP | 1995-05 | P | 2015-05 | 25,874 | 3,343 | 22,531 | ||||
| 121 SH Anika | 2014-11 | P | 2015-11 | 5,037 | 5,105 | -68 | ||||
| 84 SH Apple | 2013-03 | P | 2015-03 | 10,471 | 5,163 | 5,308 | ||||
| 537 SH T | 2011-10 | P | 2015-05 | 18,804 | 15,173 | 3,631 | ||||
| 70 SH Berkshire H | 2007-12 | P | 2015-05 | 10,020 | 5,283 | 4,737 | ||||
| 200 SH Biogen Idec | 2005-05 | P | 2015-05 | 79,906 | 7,910 | 71,996 | ||||
| 127 SH Broadridge | 2014-05 | P | 2015-05 | 6,675 | 5,027 | 1,648 | ||||
| 474 SH Brocade | 2014-09 | P | 2015-09 | 4,911 | 5,004 | -93 | ||||
| 28 SH Carmax | 2004-01 | P | 2015-05 | 19,974 | 4,799 | 15,175 | ||||
| 28 SH Clorax | 2015-05 | P | 2015-08 | 3,095 | 3,028 | 67 | ||||
| 96 SH Coach | 2013-11 | P | 2015-11 | 2,777 | 4,980 | -2,203 | ||||
| 562 SH KO | 2014-09 | P | 2015-05 | 22,946 | 23,408 | -462 | ||||
| 99 SH Cognizant | 2014-03 | P | 2015-03 | 6,133 | 4,993 | 1,140 | ||||
| 150 SH De Luxe | 2012-09 | P | 2015-09 | 9,107 | 5,016 | 4,091 | ||||
| 333 SH Depomed | 2014-09 | P | 2015-09 | 9,223 | 5,018 | 4,205 | ||||
| 500 SH E on AG | 2009-02 | P | 2015-08 | 5,622 | 12,597 | -6,975 | ||||
| 461 SH Ebix | 2013-09 | P | 2015-09 | 13,085 | 4,943 | 8,142 | ||||
| 113 SH Energy T | 2011-10 | P | 2015-05 | 6,422 | 5,015 | 1,407 | ||||
| 745 SH Enterprise | 2014-09 | P | 2015-05 | 24,680 | 29,913 | -5,233 | ||||
| 2407 SH Exelon | 2012-03 | P | 2015-05 | 81,676 | 102,006 | -20,330 | ||||
| 657 SH GE | 2011-08 | P | 2015-05 | 17,983 | 9,968 | 8,015 | ||||
| 735 SH HCP | 2014-09 | P | 2015-11 | 25,586 | 30,005 | -4,419 | ||||
| 100 SH Herbalife | 2013-07 | P | 2015-07 | 5,190 | 5,002 | 188 | ||||
| 151 SH Ishares Msc | 2012-02 | P | 2015-11 | 3,838 | 9,956 | -6,118 | ||||
| 118 SH Ishares Msc | 2014-01 | P | 2015-11 | 3,985 | 4,984 | -999 | ||||
| 169 SH Ishares Msc | 2010-11 | P | 2015-11 | 3,576 | 5,001 | -1,425 | ||||
| 115 SH Ishares TR S | 2013-02 | P | 2015-11 | 2,833 | 4,997 | -2,164 | ||||
| 892 SH JNJ | 2012-03 | P | 2015-05 | 89,833 | 20,015 | 69,818 | ||||
| 1210 SH KM | 2013-11 | P | 2015-01 | 51,338 | 8,945 | 42,393 | ||||
| 90 SH KM | 2014-02 | P | 2015-01 | 3,633 | 3,633 | |||||
| 253 SH King Digital | 2015-07 | P | 2015-07 | 3,997 | 5,026 | -1,029 | ||||
| 302 SH Kt Corp | 2011-10 | P | 2015-09 | 3,704 | 5,001 | -1,297 | ||||
| 131 SH Lilly Eli | 2011-10 | P | 2015-01 | 9,485 | 5,004 | 4,481 | ||||
| 188 SH Liquidity Se | 2013-11 | P | 2015-11 | 1,505 | 5,065 | -3,560 | ||||
| 200 SH Lowes | 2010-08 | P | 2015-05 | 139,960 | 40,340 | 99,620 | ||||
| 107 SH Magellan M | 2008-10 | P | 2015-05 | 8,785 | 1,100 | 7,685 | ||||
| 1080 SH Mastercard | 2007-12 | P | 2015-05 | 99,711 | 3,474 | 96,237 | ||||
| 162 SH Microsoft | 2012-11 | P | 2015-05 | 7,792 | 4,635 | 3,157 | ||||
| 301 SH National Oil | 2015-05 | P | 2015-11 | 11,986 | 14,826 | -2,840 | ||||
| 1400 SH Novartis | 2011-04 | P | 2015-02 | 143,188 | 55,255 | 87,933 | ||||
| 69 SH Nu Skin | 2014-03 | P | 2015-03 | 3,861 | 4,978 | -1,117 | ||||
| 1359 SH Oakmark | 2012-12 | P | 2015-08 | 30,000 | 26,683 | 3,317 | ||||
| 1042 SH Pain Therapy | 2014-07 | P | 2015-07 | 1,773 | 5,010 | -3,237 | ||||
| 155 SH Pepsi | 2010-05 | P | 2015-05 | 14,942 | 10,102 | 4,840 | ||||
| 449 SH Performant | 2014-01 | P | 2015-12 | 813 | 5,004 | -4,191 | ||||
| 389 SH Petmed Exp | 2014-05 | P | 2015-05 | 6,338 | 5,028 | 1,310 | ||||
| 2254 SH PIMCO | 2012-01 | P | 2015-05 | 27,431 | 30,000 | -2,569 | ||||
| 293 SH PGE | 2010-03 | P | 2015-05 | 22,925 | 18,682 | 4,243 | ||||
| 400 SH Royal Dutch | 2009-02 | P | 2015-09 | 19,735 | 17,952 | 1,783 | ||||
| 132 SH SL Inds Inc | 2014-11 | P | 2015-11 | 4,295 | 5,245 | -950 | ||||
| 517 SH Spirit Airline | 2012-03 | P | 2015-05 | 31,920 | 10,049 | 21,871 | ||||
| 262 SH Take Two | 2014-05 | P | 2015-05 | 6,457 | 5,008 | 1,449 | ||||
| 500 SH Tomra Sys | 2013-03 | P | 2015-02 | 4,421 | 5,114 | -693 | ||||
| 121 SH United Parcel | 2011-08 | P | 2015-05 | 11,951 | 7,547 | 4,404 | ||||
| 86 SH Usana Health | 2013-05 | P | 2015-05 | 10,743 | 5,014 | 5,729 | ||||
| 425 SH Vanguard E | 2012-06 | P | 2015-11 | 14,947 | 17,046 | -2,099 | ||||
| 72 SH Viacom | 2014-11 | P | 2015-11 | 3,710 | 4,985 | -1,275 | ||||
| 667 SH Walmart | 2010-08 | P | 2015-05 | 50,179 | 34,295 | 15,884 | ||||
| 300 SH Weight Watchers | 2013-02 | P | 2015-05 | 1,751 | 13,867 | -12,116 | ||||
| 214 SH Wells Fargo | 2012-03 | P | 2015-05 | 11,964 | 7,323 | 4,641 | ||||
| 189 SH Myriad Gen | 2013-09 | P | 2015-09 | 7,528 | 5,003 | 2,525 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part VII b Line 5a Question 4 Expenditure reports for foreign charites are attached as pdfs to this | Part VII b Line 5a Question 4 Expenditure reports for foreign charites are attached as pdfs to this tax return. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| All Bonds | 733,426 | 657,841 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Domestic Value Equities | 1,975,159 | 2,165,209 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Table Rock House | 937,000 | 189,150 | 747,850 | 1,680,000 |
| Hardwood Floors | 5,979 | 697 | 5,282 | |
| Table Rock Land 1031 exchange | 1,000 | 1,000 | 420,000 |
| Description | Amount |
|---|---|
| Current year unrealized FX loss | 890 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 186 | 186 | ||
| Computer and Internet | 1,599 | 1,599 | ||
| Dues and Subscriptions | 777 | 77 | ||
| Insurance Commercial Property Rental | 3,365 | 3,365 | ||
| Management expense Rental | 2,212 | 2,212 | ||
| Maintenance and Repairs Rental | 8,019 | 8,019 | ||
| Direct Program Related expenses | 110 | 110 | ||
| Office Expense includes postage and delivery | 1,148 | 1,148 | ||
| Professional Development | 2,807 | 2,807 | ||
| Telephone, fax, emal | 994 | 994 | ||
| Utilities Rental | 6,641 | 6,641 | ||
| Board Fees | 2,250 | 2,250 | ||
| Board Meeting Expenses | 1,337 | 1,337 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll liabilities | 1,767 | 1,874 |
| Capital One Visa | 5,504 | 3,225 |
| Unearned Grant Income | 26,744 | 26,744 |
| Item No. | 1 |
|---|---|
| Borrower's Name | Rachael Richards |
| Borrower's Title | Executive Director |
| Original Amount of Loan | |
| Balance Due | 237 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Name | Address |
|---|---|
| Arthur B Schultz |
501 Lakeshore Blvd Unit 50 Incline Village,NV89452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 6,042 | |||
| Property Tax Rental | 4,166 | 4,166 | ||
| Foreign Tax | 1,512 | 1,512 | ||
| License and Permits | 25 | 25 |