| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KOHLER, SCHMITT & HUTCHISON PC | 5,695 | 5,695 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 VEHICLES | 2008-01-15 | 15,515 | 11,334 | STRAIGHT LINE | 5.0000 | 1,551 | 1,551 | ||
| COMPUTER | 2002-08-17 | 3,139 | 3,139 | STRAIGHT LINE | 10.0000 | ||||
| COMPUTER | 2008-07-10 | 576 | 576 | STRAIGHT LINE | 5.0000 | ||||
| COMPUTER | 2012-05-24 | 1,265 | 253 | STRAIGHT LINE | 5.0000 | 253 | |||
| COPIER | 2014-01-29 | 1,230 | 123 | STRAIGHT LINE | 5.0000 | 246 | |||
| COMPUTER | 2014-01-31 | 1,015 | 102 | STRAIGHT LINE | 5.0000 | 203 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VEHICLES | 50,445 | 47,339 | 3,106 | 3,000 |
| CABINET | 2,031 | 2,031 | 50 | |
| COMPUTER | 3,139 | 3,139 | 500 | |
| COMPUTER | 576 | 576 | ||
| COMPUTER | 1,265 | 758 | 507 | 50 |
| COPIER | 1,230 | 369 | 861 | 1,000 |
| COMPUTER | 1,015 | 305 | 710 | 750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EQUIPMENT FUEL | 6,038 | 6,038 | ||
| OFFICE SUPPLIES | 4,856 | 4,856 | ||
| POSTAGE AND FREIGHT | 68 | 68 | ||
| BANK AND PAYROLL PROCESSING | 3,712 | 3,712 | ||
| REPAIRS AND MAINTENANCE | 3,553 | 3,553 | ||
| MISCELLANEOUS EXPENSES | 461 | 461 | ||
| INSURANCE | 1,004 | 1,004 | ||
| CONTRACT LABOR | 18,750 | 18,750 | ||
| COMPUTER AND INTERNET EXPENSE | 940 | 940 | ||
| NOTARY FEE |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRUCK RENTAL | 47,795 | 47,795 | |
| MEETING SUPPORT | 2,600 | 2,600 | |
| UAF HARVESTER PROJECT | 15,710 | 15,710 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDINGS |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MARLENE BOLT | 4,081 | 4,081 | PAYABLE ON DEMAND | 0.01 % | NONE | REPAYMENT OF UNAUTHORIZED CHECKS | |||||
| EUNICE BROWER | 1,250 | 106 | PAYABLE ON DEMAND | 0.01 % | NONE | PAYROLL ADVANCES | |||||
| ELIZABETH IPALOOK | 550 | 550 | PAYABLE ON DEMAND | 0.01 % | NONE | PAYROLL ADVANCES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS LICENSES AND PERMITS | 18,791 | 18,791 |