| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,600 | 0 | 0 | 2,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2007-06-01 | 278,577 | 76,396 | SL | 27.500000000000 | 10,130 | 0 | 10,130 | |
| BUILDING | 2007-06-01 | 409,915 | 112,415 | SL | 27.500000000000 | 14,906 | 0 | 14,906 | |
| LAND | 2007-06-01 | 163,608 | L | 0 | 0 | 0 | |||
| LAND | 2007-06-01 | 240,743 | L | 0 | 0 | 0 | |||
| BUILDING | 2007-06-01 | 376,505 | 103,252 | SL | 27.500000000000 | 13,691 | 0 | 13,691 | |
| WASHER & INSTALLATION | 2007-11-21 | 754 | 754 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DISHWASHER | 2008-06-19 | 637 | 637 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FRIDGE | 2010-11-08 | 1,541 | 1,283 | SL | 5.000000000000 | 258 | 0 | 258 | |
| LAND | 2007-06-01 | 139,255 | L | 0 | 0 | 0 | |||
| DRYER | 2011-09-15 | 640 | 427 | SL | 5.000000000000 | 128 | 0 | 128 | |
| BUILDING | 2008-09-05 | 359,629 | 82,277 | SL | 27.500000000000 | 13,077 | 0 | 13,077 | |
| LAND | 2008-09-05 | 174,240 | L | 0 | 0 | 0 | |||
| BUILDING | 2007-06-01 | 362,671 | 99,459 | SL | 27.500000000000 | 13,188 | 0 | 13,188 | |
| WASHING MACHINE | 2009-01-12 | 596 | 596 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DRYER | 2010-03-03 | 744 | 720 | SL | 5.000000000000 | 24 | 0 | 24 | |
| ELECTRIC RANGE | 2010-11-08 | 744 | 621 | SL | 5.000000000000 | 123 | 0 | 123 | |
| LAND | 2007-06-01 | 148,133 | 0 % | 0 | 0 | 0 | |||
| FRIDGE | 2011-11-03 | 1,492 | 944 | SL | 5.000000000000 | 298 | 0 | 298 | |
| BUILDING | 2007-06-01 | 343,524 | 94,209 | SL | 27.500000000000 | 12,492 | 0 | 12,492 | |
| WASHER | 2010-03-03 | 788 | 763 | SL | 5.000000000000 | 25 | 0 | 25 | |
| LAND | 2007-06-01 | 147,225 | L | 0 | 0 | 0 | |||
| RANGE OVEN | 2012-03-22 | 615 | 338 | SL | 5.000000000000 | 123 | 0 | 123 | |
| FRIDGE | 2012-07-26 | 1,554 | 752 | SL | 5.000000000000 | 311 | 0 | 311 | |
| RANGE OVEN | 2012-10-15 | 675 | 304 | SL | 5.000000000000 | 135 | 0 | 135 | |
| FENCE | 2012-03-22 | 4,648 | 852 | SL | 15.000000000000 | 310 | 0 | 310 | |
| HVAC | 2013-08-21 | 6,641 | 321 | SL | 27.500000000000 | 241 | 0 | 241 | |
| GARBAGE DISPOSAL | 2013-05-09 | 362 | 120 | SL | 5.000000000000 | 72 | 0 | 72 | |
| STOVE HOOD | 2013-03-21 | 439 | 154 | SL | 5.000000000000 | 88 | 0 | 88 | |
| GAS FIREPLACE | 2014-12-17 | 1,789 | SL | 27.500000000000 | 65 | 0 | 65 | ||
| TOILETS | 2014-12-17 | 1,392 | SL | 27.500000000000 | 51 | 0 | 51 | ||
| HEAT PUMP | 2014-10-20 | 4,785 | 29 | SL | 27.500000000000 | 174 | 174 | 174 | |
| GARAGE DOOR | 2014-10-20 | 1,669 | 10 | SL | 27.500000000000 | 61 | 61 | 61 | |
| DOOR REPLACEMENT | 2014-07-10 | 1,092 | 20 | SL | 27.500000000000 | 40 | 40 | 40 | |
| GARAGE DOOR | 2015-04-27 | 1,190 | SL | 27.500000000000 | 29 | 29 | 29 | ||
| HEAT PUMP | 2015-06-01 | 4,985 | SL | 27.500000000000 | 106 | 0 | 106 | ||
| RANGE OVEN | 2015-09-09 | 2,631 | SL | 5.000000000000 | 175 | 0 | 175 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - FIXED INCOME FUNDS | 58,390 | 47,213 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - COMMON STOCK | 19,928 | 40,602 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US BANK - EQUITY FUNDS | AT COST | 212,386 | 191,711 |
| COMMODITIES | AT COST | 5,181 | 5,197 |
| REAL ESTATE | AT COST | 51,155 | 52,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 87 | 0 | 0 | 87 |
| Description | Amount |
|---|---|
| FMV ADJUSTMENT | 21,334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEE | 50 | 25 | 0 | 25 |
| PO BOX | 56 | 28 | 0 | 28 |
| POSTAGE & SHIPPING | 37 | 18 | 0 | 19 |
| INSURANCE | 618 | 0 | 618 | 0 |
| REPAIRS & MAINTENANCE | 19,868 | 0 | 19,868 | 0 |
| UTILITIES | 91 | 0 | 91 | 0 |
| REPAIRS & MAINTENANCE | 6,591 | 0 | 6,591 | 0 |
| TANK RENTAL | 71 | 0 | 71 | 0 |
| INSURANCE | 618 | 0 | 618 | 0 |
| UTILITIES | 249 | 0 | 249 | 0 |
| REPAIRS & MAINTENANCE | 2,878 | 0 | 2,878 | 0 |
| INSURANCE | 618 | 0 | 618 | 0 |
| UTILITIES | 180 | 0 | 180 | 0 |
| HOA FEES | 1,125 | 0 | 1,125 | 0 |
| INSURANCE | 618 | 0 | 618 | 0 |
| TANK RENTAL | 75 | 0 | 75 | 0 |
| HOA FEES | 240 | 0 | 240 | 0 |
| REPAIRS & MAINTENANCE | 480 | 0 | 480 | 0 |
| INSURANCE | 618 | 0 | 618 | 0 |
| HOA FEES | 240 | 0 | 240 | 0 |
| REPAIRS & MAINTENANCE | 2,105 | 0 | 2,105 | 0 |
| TANK RENTAL | 71 | 0 | 71 | 0 |
| INSURANCE | 618 | 0 | 618 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 2,750 | 3,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,777 | 2,777 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 105 | 0 | 0 | 85 |
| FOREIGN TAXES | 77 | 77 | 0 | 0 |
| PROPERTY TAXES | 3,517 | 0 | 3,517 | 0 |
| PROPERTY TAXES | 3,856 | 0 | 3,856 | 0 |
| PROPERTY TAXES | 4,195 | 0 | 4,195 | 0 |
| PROPERTY TAXES | 4,667 | 0 | 4,667 | 0 |
| PROPERTY TAXES | 4,031 | 0 | 4,031 | 0 |
| PROPERTY TAXES | 3,783 | 0 | 3,783 | 0 |