| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Laura Hipes CPA Ltd CPA services | 1,170 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 777 sh Comcast Corp New Cl A | 2008-05 | 2015-04 | 44,965 | 17,257 | 27,708 | |||||
| 500 sh AGL Res Inc | 2015-03 | Purchased | 2015-08 | 30,962 | 25,088 | 5,874 | ||||
| 1874.414 sh Fed Tot Return Bond Fd #328 | 2011-04 | Purchased | 2015-12 | 20,000 | 20,975 | -975 | ||||
| 10000 sh Royal Bank of Scotland 2.550% | 2012-06 | 2015-01 | 10,000 | 9,745 | 255 | |||||
| 25000 sh BNP Paribas 3.250% | 2011-09 | 2015-03 | 25,000 | 24,160 | 840 | |||||
| 20000 Westpac Banking Corp 3.000% | 2012-12 | 2015-12 | 20,000 | 21,213 | -1,213 | |||||
| 166 Kraft Foods Group Inc Com | 2012-09 | 2015-07 | 9,444 | 6,705 | 2,739 | |||||
| LTCG Distributions | 8,997 | 8,997 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50000 Goldman Sachs Grp 3.625% | 50,202 | 50,127 |
| 100000 GE Cap Corp Note 6.000% | 104,581 | 113,284 |
| 50000 Morgan Stanley Sr Note 5.500% | 49,335 | 55,046 |
| 30000 GE Cap Corp Mtn 4.375% | 30,893 | 32,567 |
| 50000 Morgan Stanley Sr Note 5.750% | 49,622 | 56,138 |
| 1000 Entergy MS 6.000% | 24,507 | 25,530 |
| 50000 Royal Bank of Scotland 4.050% | 49,963 | 50,164 |
| 50000 Westpac Banking Corp Note 4.875% | 51,973 | 54,463 |
| 25000 BNP Paribas Corporate Note 5.000% | 24,603 | 27,662 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250 3M Company | 23,310 | 37,660 |
| 860 Abbott Laboratories | 21,834 | 38,623 |
| 860 AbbVie Inc | 23,677 | 50,946 |
| 4970 AT&T Inc Com | 183,171 | 171,018 |
| 475 Automatic Data Proc Inc | 17,450 | 40,242 |
| 158 CDK Global Inc Com | 2,520 | 7,500 |
| 350 Chevron Corp | 24,939 | 31,486 |
| 750 Coca Cola Co | 20,489 | 32,220 |
| 540 Exxon Mobil Corp | 42,442 | 42,093 |
| 620 General Dynamics Corp | 45,067 | 85,163 |
| 325 Johnson & Johnson | 20,699 | 33,384 |
| 166 Kraft Heinz Co Com | 6,705 | 12,078 |
| 580 McDonalds Corp | 39,295 | 68,521 |
| 750 Microsoft Corp | 20,212 | 41,610 |
| 500 Mondelez Intl Inc Com | 13,463 | 22,420 |
| 325 Pepsico, Inc | 20,439 | 32,474 |
| 615 Proctor & Gamble Co | 40,753 | 48,837 |
| 1250 Southern Co | 40,200 | 58,487 |
| 675 SYSCO Corp | 19,853 | 27,675 |
| 2494 Verizon Communications | 92,929 | 115,273 |
| 1205 Walgreen Company | 43,373 | 102,612 |
| 1000 Assured Guaranty Pref Stk | 21,906 | 25,440 |
| 1000 Public Storage Pref Stk | 25,372 | 25,150 |
| 1150 Wells Fargo & Co Pref Stk | 25,283 | 29,038 |
| 375 Royal Dutch Shell PLC B | 24,756 | 17,265 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1823.949 Oakmark International Fd | 46,000 | 38,960 | |
| 3747.072 Rowe T Price Cap Apprec Fd | 80,022 | 93,864 | |
| 1322.314 Vanguard Wellington Fd Inv | 40,045 | 48,648 | |
| 9832.232 Federated Total Return Bd Fd | 110,719 | 104,713 | |
| 5053.325 Vanguard Inter Term Bd Index | 59,959 | 56,900 | |
| 8801.232 Vanguard Short Term Inv Grd | 94,329 | 92,941 | |
| 2000.000 SPDR Wells Fargo Pref Stk ETF | 91,051 | 89,370 | |
| 545.000 Vanguard Mid Cap Index Fd ETF | 44,712 | 65,460 | |
| 180 iShares Barclays Aggregate Bond | 19,884 | 19,442 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses & fees | 106 | 91 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Invest excise tax | 1,036 |