| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,400 | 1,200 | 1,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 2001-07-01 | 11,039 | 3,833 | S/L | 39.0000 | 283 | |||
| LAND & BUILDING | 1998-01-01 | 353,300 | |||||||
| BALLROOM CHAIR | 2008-07-01 | 135 | 129 | 200DB | 7.0000 | 6 | |||
| HEATER | 2008-07-01 | 106 | 102 | 200DB | 7.0000 | 4 | |||
| OAK CHINA CABINET | 2008-07-01 | 400 | 382 | 200DB | 7.0000 | 18 | |||
| CAPITAL IMPROVEMENTS | 2009-10-01 | 1,546 | 201 | S/L | 39.0000 | 39 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AXIS CAPITAL HLDGS | 11,244 | 11,244 |
| ABBOTT LABS | 21,108 | 21,108 |
| ABBVIE INC | 17,772 | 17,772 |
| AEOLUS PHARMACEUTICALS INC | 2,640 | 2,640 |
| ALPHABET INC CL C | 22,008 | 22,008 |
| ALPHABET INC CL A | 22,562 | 22,562 |
| APPLE | 34,631 | 34,631 |
| BERKLEY CORP | 12,593 | 12,593 |
| BERKSHIRE HATHAWAY | 39,612 | 39,612 |
| CUI GLOBAL INC | 21,120 | 21,120 |
| CATERPILLAR INC | 6,796 | 6,796 |
| CHESAPEAKE UTILITIES CORP | 42,563 | 42,563 |
| CHUBB CORPORATION | 14,590 | 14,590 |
| CONNECTICUT WATER SERVICES | 30,408 | 30,408 |
| EQT CORPORATION | 10,426 | 10,426 |
| ENERGEN | 8,198 | 8,198 |
| ENERNOC | ||
| GENERAL ELECTRIC | 9,345 | 9,345 |
| GENERAL MILLS | 20,181 | 20,181 |
| HONEYWELL INTL INC | 20,714 | 20,714 |
| GOOGLE INC CLASS A | ||
| GOOGLE INC CLASS C | ||
| LIQTECH INTL | 10,079 | 10,079 |
| MICROSFT CORP | 41,610 | 41,610 |
| NESTLE | 22,343 | 22,343 |
| NORTHWEST NATURAL GAS CO | 5,061 | 5,061 |
| ORACLE CORP | 7,306 | 7,306 |
| PARKER HANNIFIN CORP | 21,821 | 21,821 |
| PIEDMONT NATURAL GAS INC | 22,808 | 22,808 |
| PROCTOR & GAMBLE | 15,882 | 15,882 |
| PURE CYCLE CORP | 3,360 | 3,360 |
| ROPER INDUSTRIES INC | 42,703 | 42,703 |
| SOLAR CAP LTD | 10,679 | 10,679 |
| TECOGEN INC | 7,000 | 7,000 |
| TYCO | ||
| UNI PIXEL INC | ||
| UNILEVER | 24,129 | 24,129 |
| UNITED TECHNOLOGIES | 23,537 | 23,537 |
| VERIZON COMMUNICATIONS |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ACCUMULATED DEPRECIATION BUILDING & | 13,226 | 4,997 | 8,229 | 8,229 |
| 353,300 | 353,300 | 353,300 |
| Description | Amount |
|---|---|
| UNREALIZED HOLDING GAINS | 20,489 |
| EXCISE TAXES | 450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 390 | 390 | ||
| OFFICE EXPENSES | 905 | 905 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAXES PAYABLE | 719 | 220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,653 | 6,653 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND REGISTRATIONS | 625 | 625 | ||
| PROPERTY TAXES | 6,587 | 5,270 | 1,317 | |
| FOREIGN TAXES | 213 | 213 |