| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,325 | 0 | 0 | 2,325 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SCHD E | 7,539,728 | 7,554,315 |
| CORPORATE BONDS - SCHD C | 250,000 | 247,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK-SCHD A | 5,534,340 | 5,294,647 |
| MUTUAL FUNDS - SCHD B | 8,668,925 | 8,538,146 |
| CORPORATE STOCK - SCHD D | 1,825,915 | 1,559,612 |
| MUTUAL FUNDS - SCHD F | 3,190,788 | 3,044,238 |
| BASKET ARN ISSUER BARC | 277,500 | 269,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN HALCYON ACCESS LTD | AT COST | 0 | 0 |
| INVESTMENT IN ML WINSTON | AT COST | 57,233 | 57,210 |
| INVESTMENT IN PAULSON ADVANTAGE | AT COST | 0 | 0 |
| INVESTMENT IN YORK TOTAL ACCESS LTD | AT COST | 500,000 | 598,139 |
| INVESTMENT IN ML TRANTRECN DTP | AT COST | 50,776 | 49,973 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OFFICE RENTAL DEPOSIT | 1,896 | 1,896 | 1,896 |
| INSURANCE RESERVE | 0 | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| FMV OVER BASIS | 6,137 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 44 | 22 | 0 | 22 |
| ANNUAL DUES | 3,230 | 0 | 0 | 3,230 |
| COMPUTER EXPENSES | 1,429 | 715 | 0 | 714 |
| INSURANCE | 1,500 | 750 | 0 | 750 |
| OFFICE SUPPLIES | 6,137 | 3,069 | 0 | 3,069 |
| COPIER LEASE EXPENSE | 2,868 | 1,434 | 0 | 1,434 |
| INVESTMENT INTEREST | 6 | 6 | 0 | 0 |
| LICENSE & PERMITS | 5,191 | 2,596 | 0 | 2,595 |
| MARKETING | 300 | 0 | 0 | 300 |
| POSTAGE | 43 | 22 | 0 | 21 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ML TRANSTREND DTP | -2,198 | -2,198 | 0 |
| ML TRANSTREND DTP | -415 | -415 | 0 |
| ML WINTON FUTURESACCESS LLC | -3,395 | -3,395 | 0 |
| ML WINTON FUTURESACCESS LLC | -112 | -112 | 0 |
| TARGA RESOURCES LP | 4,750 | 4,750 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 7,053 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 101,279 | 101,279 | 0 | 0 |
| CONSULTING | 439 | 0 | 0 | 439 |
| WEB FEES | 266 | 0 | 0 | 266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 58,002 | 0 | 0 | 0 |
| FOREIGN TAX W/H | 6,123 | 6,123 | 0 | 0 |
| STATE TAX | 135 | 0 | 0 | 135 |
| PAYROLL TAXES | 12,793 | 6,109 | 0 | 6,684 |
| ESTIMATED TAX PENALTY | 870 | 0 | 0 | 0 |