| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BENEF. INT.-INVEST. HELD BY OTHERS | FMV | 41,673,002 | 41,673,002 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX OVERPAYMENT | 5,358 |
| Description | Amount |
|---|---|
| ACC. GRANTS NOT DEDUCTED AT 12.31.14 | 150,000 |
| ACC. GRANTS NOT DEDUCTED AT 12.31.15 | -150,000 |
| UNREALIZED LOSS ON INVESTMENTS | 5,164,078 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MEMBERSHIPS/DUES/SUBSCRIPTION | 750 | 750 |
| Description | Amount |
|---|---|
| GRANT RECOVERIES | 11,397 |
| CHANGE IN DEFERRED EXCISE TAX PAY | 103,282 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX PAYABLE | 199,479 | 96,197 |
| EXCISE TAX PAYABLE | 11,103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION FEE | 223,416 | 111,708 | 111,708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 51,103 |