| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,300 | 7,150 | 7,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BRASS LAMPS | 2008-05-08 | 932 | 865 | M7 | 7 | 67 | |||
| BUILDING | 2008-01-03 | 1,320,134 | 235,576 | M39 | 33,848 | ||||
| BUILDING IMPROV | 2008-01-03 | 57,096 | 10,189 | M39 | 1,464 | ||||
| COMPUTERS | 2008-04-08 | 9,106 | 9,106 | M5 | |||||
| LAND | 2008-01-03 | 880,000 | L | ||||||
| FILE CABINET | 2014-11-10 | 1,036 | 19 | M7 | 7 | 148 | |||
| PROJECTOR | 2015-07-10 | 768 | M5 | 154 | |||||
| PRINTER | 2015-07-10 | 721 | M5 | 144 | |||||
| EQUIPMENT | 2015-07-11 | 147 | M5 | 29 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IBM CORP BOND - US TRUST | 99,570 | 127,918 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK US TRUST ATTACHED | 14,407,975 | 42,504,952 |
| COMMON STOCK UBS SEE ATTACHED | 2,097,944 | 2,611,302 |
| COMMON STOCK DEUTSCHE ATTACHED | 160,000 | 66,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MULTI-STRATEGY PARTNERS LTD | AT COST | 0 | 0 |
| NADG SUPERMARKET ANCHORED FUND | AT COST | 805,105 | 805,105 |
| NADG CORE PLUS ACQUISITION FD | AT COST | 1,072,590 | 1,072,590 |
| NADG CORE PLUS SYNDICATION CST | AT COST | 60,000 | 60,000 |
| AIP OFFSHORE | AT COST | 349,304 | 449,007 |
| BLACKSTONE EP OFFSHORE | AT COST | 50,000 | 27,876 |
| FUNDAMENTAL GLOBAL OFFSHORE | AT COST | 1,000,000 | 811,226 |
| ROC SENIORS | AT COST | 411,771 | 113,335 |
| NADG REAL ESTATE OPPTY FD | AT COST | 132,301 | 132,301 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BRASS LAMPS | 932 | 932 | ||
| BUILDING | 1,320,134 | 269,424 | 1,050,710 | |
| BUILDING IMPROV | 57,096 | 11,653 | 45,443 | |
| COMPUTERS | 9,106 | 9,106 | ||
| LAND | 880,000 | 880,000 | ||
| FILE CABINET | 1,036 | 167 | 869 | |
| PROJECTOR | 768 | 154 | 614 | |
| PRINTER | 721 | 144 | 577 | |
| EQUIPMENT | 147 | 29 | 118 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND & CAP GAIN RECEIVABLE | 3,616 | 288 | 288 |
| DUE FROM MAFF | 10,000 | 10,000 | 10,000 |
| ROYALTY RECEIVABLE | 207 | 0 | 0 |
| OTHER INCOME RECEIVABLE | 665 | 0 | 0 |
| ACCUMULATED DEPLETION | -317,807 | -328,195 | -328,195 |
| PROCEEDS RECEIVABLE-PAN MULTI | 0 | 1,081,456 | 1,081,456 |
| INTEREST RECEIVABLE | 2 | 0 | 0 |
| MARINER SILVERMINE RECEIVABLE | 117,900 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SABINE - ADMIN EXPENSES | 1,068 | 1,068 | ||
| SABINE - DEPLETION | 2,874 | 2,874 | ||
| ADMIN EXPENSE - PRUDHOE BAY | 85,707 | 85,707 | ||
| DEPLETION - PRUDHOE BAY | 21,650 | 21,650 | ||
| ANNUAL REPORT | 123 | 123 | ||
| OFFICE SUPPLIES | 7,052 | 7,052 | ||
| INSURANCE | 14,447 | 3,612 | 10,835 | |
| UTILITIES | 3,098 | 775 | 2,323 | |
| NORTH EURO OIL - ADMIN EXPENSE | 50 | 50 | ||
| NORTH EURO OIL - DEPLETION | 405 | 405 | ||
| DUES & SUBSCRIPTIONS | 104 | 104 | ||
| FEES - GOLD THRU US TRUST | 467 | 467 | ||
| TELEPHONE | 3,267 | 817 | 2,450 | |
| MEALS | 142 | 71 | ||
| PEST CONTROL | 1,251 | 313 | 938 | |
| BANK FEES | 120 | 120 | ||
| ALARM | 318 | 318 | ||
| SAFE DEPOSIT BOX | 125 | 125 | ||
| REPAIRS & MAINTENANCE | 6,215 | 1,554 | 4,661 | |
| TRAVEL | 12,497 | 12,497 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SABINE - ROYALTY INCOME | 19,162 | 19,162 | |
| NORTH EURO OIL TRUST - ROYALTY INCOME | 609 | 609 | |
| PRUDHOE BAY - ROYALTY INCOME | 144,334 | 144,334 | |
| NADG REAL ESTATE OPPTY FUND | -67,699 | -4,968 | |
| ENTERPRISE PRODUCTS | 231 | 11 | |
| NADG US SUPERMARKET | 115,976 | 175,963 | |
| NADG US CORE PLUS ACQUISITION FD | -26,333 | 939 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MAFF | 169,887 | 310,543 |
| FOREIGN TAXES PAYABLE | 186 | 0 |
| DUE TO MAF IRREV TRUST | 4,000,000 | 4,075,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - US TRUST | 22,922 | 22,922 | ||
| INVESTMENT FEES - UBS | 28,404 | 28,404 | ||
| ADR FEES - US TRUST | 1,177 | 1,177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - UBS | 716 | 716 | ||
| FOREIGN TAXES - US TRUST | 19,966 | 19,966 | ||
| PROPERTY TAX | 672 | 168 | 504 | |
| FEDERAL EXCISE TAXES | 40,000 | |||
| PAYROLL TAXES | 16,396 | 8,198 | 8,198 | |
| SEVERANCE TAX - SABINE | 2,569 | 2,569 |