| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND ANNUAL AUDIT | 50,670 | 0 | 50,670 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2007-01-23 | 4,667 | 4,667 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2011-06-01 | 1,830 | 1,514 | 200DB | 5.000000000000 | 211 | 0 | 211 | |
| OFFICE EQUIPMENT | 2012-06-01 | 2,742 | 1,879 | 200DB | 5.000000000000 | 303 | 0 | 303 | |
| OFFICE EQUIPMENT | 2013-12-09 | 979 | 509 | 200DB | 5.000000000000 | 188 | 0 | 188 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 4,667 | 4,667 | 0 | 0 |
| OFFICE EQUIPMENT | 1,830 | 1,725 | 105 | 105 |
| OFFICE EQUIPMENT | 2,742 | 2,182 | 560 | 560 |
| OFFICE EQUIPMENT | 979 | 697 | 282 | 282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY RELATED LEGAL SERVICES | 19,695 | 0 | 0 | 19,695 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 28,551 | 0 | 0 | 28,551 |
| BANK CHARGES | 11,539 | 0 | 0 | 11,539 |
| DUES AND SUBSCRIPTIONS | 1,724 | 0 | 1,724 | 0 |
| INSURANCE | 92,165 | 0 | 19,198 | 72,967 |
| OFFICE SUPPLIES AND EXPENSE | 43,087 | 0 | 2,421 | 40,666 |
| OUTSIDE CONTRACTORS | 20,950 | 0 | 11,545 | 9,405 |
| MISCELLANEOUS | 10 | 0 | 4 | 6 |
| POSTAGE | 27,935 | 0 | 5,587 | 22,348 |
| ROYALTY EXPENSE | 77,410 | 0 | 0 | 77,410 |
| TELEPHONE AND UTILITIES | 3,165 | 0 | 1,582 | 1,583 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| roYALTIES | 891,614 | 891,614 | |
| COMMISSION | 3,401 | 3,401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE AND OTHER TAXES | 218 | 0 | 218 | 0 |
| PAYROLL TAXES | 38,338 | 0 | 8,510 | 29,828 |