| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL AUDIT | 3,710 | 0 | 0 | 0 |
| PREPARATION OF 990-PF | 1,508 | 0 | 0 | 0 |
| BOOKKEEPING AND PAYROLL ASSISTANCE | 3,615 | 0 | 0 | 0 |
| PREPARATION OF FINANCIAL STATEMENTS | 516 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 228.843 SH DREYFUS INFLATION ADJUSTED SECURITIES FUND | 2,799 | 2,799 |
| 804.036 SH FEDERATED HIGH YIELD BOND FUND | 7,309 | 7,309 |
| 718.801 SH FIDELITY FLOATING RATE HI | 6,555 | 6,555 |
| 458.494 SH FIDELITY SPARTAN SHORT-TERM TREASURY FUND | 4,768 | 4,768 |
| 642.875 SH FIDELITY TOTAL BOND FUND | 6,596 | 6,596 |
| 690.728 SH PIMCO FOREIGN BOND USD-HEDGED FUND | 6,845 | 6,845 |
| 600.083 SH T ROWE PRICE INTERMEDIATE TREASURY FUND | 3,480 | 3,480 |
| 660.935 SH VANGUARD GNMA BOND FUND | 7,046 | 7,046 |
| 553.515 SH VANGUARD INTERMEDIATE CORPORATE BOND FUND | 12,509 | 12,509 |
| 489.78 SH VANGUARD SHORT-TERM CORPORATE BOND FUND | 10,506 | 10,506 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 849.342 SH DFA EMERGING MARKET PORTFOLIO | 17,556 | 17,556 |
| 5266.78 SH DFA INTERNATIONAL CORE EQUITY FUND | 59,989 | 59,989 |
| 183.928 SH RUSSELL US DEFENSIVE EQUITY | 8,700 | 8,700 |
| 1086.312 SH RUSSELL US DYNAMIC EQUITY | 10,233 | 10,233 |
| 649.084 SH T ROWE PRICE SMALL CAP STOCK | 12,034 | 12,034 |
| 870.113 SH VANGUARD GROWTH INDEX | 47,656 | 47,656 |
| 1502.355 VANGUARD VALUE INDEX INSTITUTIONAL FUND | 47,805 | 47,805 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 276.327 SH DFA REAL ESTATE SECURITIES | FMV | 9,160 | 9,160 |
| 789.149 SH RUSSELL GLOBAL INFRASTRUCTURE FUND | FMV | 8,254 | 8,254 |
| 754.994 SH TEMPLETON HARD CURRENCY | FMV | 5,964 | 5,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL NON-PROFIT LICENSE RENEWAL | 10 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN CLAT | 289,309 | 266,863 | 266,863 |
| SECURITY DEPOSIT | 100 | 100 | |
| OTHER RECEIVABLE | 35 | 35 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CORRECT PRIOR YEAR MISCLASSIFICATIONS | 22,449 |
| UNREALIZED LOSS ON INVESTMENTS | 13,934 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & MARKETING | 3,233 | 0 | 0 | 0 |
| BANK FEES | 290 | 0 | 0 | 0 |
| CONTRACT LABOR | 4,552 | 0 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 3,295 | 0 | 0 | 0 |
| EDUCATION & TRAINING | 1,453 | 0 | 0 | 1,453 |
| INSURANCE | 868 | 0 | 0 | 0 |
| MEALS & ENTERTAINMENT | 4,757 | 0 | 0 | 1,115 |
| MISCELLANEOUS | 251 | 0 | 0 | 0 |
| OFFICE EXPENSES | 3,367 | 0 | 0 | 0 |
| TELEPHONE & UTILITIES | 2,010 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COORDINATION OF PROGRAM AND ATTENDEE REGISTRATION FOR CONFERENCE | 3,500 | 0 | 0 | 3,500 |
| INVESTMENT FEES | 680 | 680 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,755 | 0 | 0 | 4,781 |
| STATE USE TAX | 985 | 0 | 0 | 273 |
| FEDERAL PF TAX PAYMENTS | 1,200 | 0 | 0 | 0 |
| FOREIGN TAXES PAID | 347 | 347 | 0 | 0 |