| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO-HARBOR SPRINGS, MI | 2007-04-01 | 104,024 | 29,201 | S/L | 27.5000 | 3,782 | 3,782 | ||
| FURNITURE | 2012-05-04 | 9,728 | 6,926 | 200DB | 5.0000 | 1,121 | 1,121 | ||
| WALL FURNISHINGS | 2012-05-09 | 1,203 | 857 | 200DB | 5.0000 | 138 | 138 | ||
| FLOORING | 2012-05-25 | 7,000 | 5,992 | 200DB | 5.0000 | 403 | 403 | ||
| BUILDING | 2012-02-14 | 114,850 | 12,007 | S/L | 27.5000 | 4,176 | 4,176 | ||
| FURNITURE | 2012-02-29 | 5,905 | 4,204 | 200DB | 5.0000 | 681 | 681 | ||
| WINDOWS | 2012-03-14 | 1,746 | 1,495 | 200DB | 5.0000 | 100 | 100 | ||
| A/C | 2012-03-14 | 3,790 | 3,244 | 200DB | 5.0000 | 219 | 219 | ||
| ROOF | 2012-03-23 | 10,142 | 1,030 | S/L | 27.5000 | 368 | 368 | ||
| FLOORING AND IMPROVEMENTS | 2012-04-12 | 6,273 | 618 | S/L | 27.5000 | 228 | 228 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RBC S.T. - SEE ATTACHED | 2015-01 | PURCHASE | 2015-12 | 320,346 | 323,703 | -3,357 | ||||
| RBC L.T. - SEE ATTACHED | 2001-01 | PURCHASE | 2015-12 | 879,545 | 799,422 | 80,123 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 172,265 | |
| RBC - OTHER ASSETS | 26,845 | |
| RBC - MIXED ASSETS | 44,900 | |
| RBC - TAX-EXEMPT FIXED INCOME | 27,959 | |
| RBC - TAXABLE FIXED INCOME | 3,701,042 | |
| RBC - INTERNATIONAL EQUITIES | 51,545 | |
| RBC - US EQUITIES | 409,310 | |
| COIN BASE | 10,097 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT-LIFE INSURANCE | 200,000 | ||
| DEPOSIT - REAL AUCTION | 15,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 264,661 | 76,790 | 187,871 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAXES | 6,368 | 498 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS- RBC | 637,751 |
| FED TAX PAID PY & CY | 5,870 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL RENTAL-HARBOR S | ||||
| ASSOCIATION DUES | 11,890 | 11,890 | ||
| UTILITIES | 1,798 | 1,798 | ||
| REPAIRS & MAINTENANCE | 35,937 | 35,937 | ||
| RESIDENTIAL-BELLEAIR BLUFFS | ||||
| REPAIRS & MAINTENANCE | 5,510 | 5,510 | ||
| EXPENSES | ||||
| SCHWAB ADVISER FEE | 944 | 944 | ||
| OPERATING: PROFESSIONAL FEES | 8,500 | 8,500 | ||
| OPERATING: BANK CHARG | 40 | 40 | ||
| OPERATING: MISC EXPENSE | 2,822 | 2,822 | ||
| OPERATING: UTILITIES | 1,334 | 1,334 | ||
| OPERATING: POSTAGE | 52 | 52 | ||
| OPERATING: OFFICE RENT | 7,193 | 7,193 | ||
| OPERATING: TAX EXPENSE | 124 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,486 | 3,486 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN SCHWAB | 23,125 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 11,597 | 7,257 |