| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,800 | 1,400 | 1,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 191,962 | 187,971 |
| FEDERATED INTITUTIONAL HIGH | AT COST | 179,501 | 165,459 |
| LORD ABBETT SHORT DURATION INCOME FUND | AT COST | 160,238 | 155,931 |
| OPPENHEIMER SENIOR FLOATING RATE FUND | AT COST | 129,273 | 121,167 |
| PIMCO LOW DURATION FUND INTITUTIONAL | AT COST | 62,920 | 62,603 |
| TCW EMERGING MARKETS | AT COST | 67,258 | 62,408 |
| TEMPLETON GLOBAL BOND FUND ADVISOR | AT COST | 137,919 | 128,408 |
| VANGUARD INTERMEDIATE TERM | AT COST | 160,274 | 157,288 |
| ISHARES INC MSCI FRONTIER 100 ETF | AT COST | 60,469 | 48,870 |
| ISHARES TR INTL SELECT DIVID EFT | AT COST | 162,338 | 137,308 |
| ISHARES TR S&P US PFD STK INDEX FD | AT COST | 178,315 | 175,950 |
| VANGUARD TAX-MANAGED INTL FD FTSE | AT COST | 231,734 | 223,340 |
| VANGUARD WHITEHALL FDS HIGH DIVIDEND | AT COST | 502,397 | 481,844 |
| VANGUARD INTL EQUITY INDEX FDS FTSE | AT COST | 176,203 | 144,902 |
| VANGUARD INDEX FDS S&P 500 EFT SHS NEW | AT COST | 335,661 | 329,335 |
| VANGUARD INDEX FDS VANGUARD REIT ETF | AT COST | 275,298 | 266,667 |
| VANGUARD INDEX FDS VANGUARD SMALL-CAP | AT COST | 229,249 | 215,322 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Nontaxable Distributions | 3,494 | 3,494 | |
| EXEMPT INTEREST | 78 | 78 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 20,731 | 20,731 | 0 | |
| Bank Fees | 22 | 22 | 0 | |
| OTHER EXPENSES | 322 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,143 | 2,143 | 0 | |
| MN FILING FEE | 25 | 0 | 25 | |
| Federal Tax | 14,336 | 0 | 0 |