| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,875 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK SEE ATTACHED | 479,282 | 498,898 |
| ETF EQUITY | 412,978 | 395,649 |
| MUTUAL FUNDS SEE ATATCHED | 168,068 | 162,784 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN COLUMBIA CAPITAL PARTNERS, LLC | AT COST | 1,369 | 1,369 |
| INVESTMENT IN VILLA HIGHLANDS II, LLC PARTNERSHIP | AT COST | 769 | 769 |
| INVESTMENT IN VILLA HIGHLANDS, LLC PARTNERSHIP | AT COST | 13,400 | 13,400 |
| INVESTMENT IN BOISE CAPITAL PARTNERS | AT COST | 307,246 | 307,246 |
| INVESTMENT IN WGW INVESTMENT CO., LLC | AT COST | 28,791 | 28,791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 875 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 147 | 0 | 0 | |
| OTHER | 28 | 0 | 0 | |
| 4,223 | 4,223 | 0 | ||
| 2,301 | 2,301 | 0 | ||
| 1,269 | 1,269 | 0 | ||
| 938 | 938 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BOOK/TAX DIFFERENCE VILLA HIGHLANDS LLC | 21,898 | 21,898 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 11,505 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 29,408 | 0 | 0 | |
| IDAHO TAXES | 8,224 | 0 | 0 |