| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,750 | 2,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FARM EQUIPMENT | 2000-01-01 | 20,700 | 18,786 | S/L | 7.0000 | 1,914 | 1,914 | ||
| BACKHOE | 2000-06-30 | 18,500 | 18,500 | S/L | 7.0000 | ||||
| LAND | 2000-01-01 | 220,123 | |||||||
| NEW TRACTOR | 2003-10-02 | 65,486 | 65,486 | 200DB | 5.0000 | ||||
| DUMP TRUCK | 2003-06-02 | 5,000 | 5,000 | 200DB | 5.0000 | ||||
| BROWN MOWER | 2004-02-11 | 3,395 | 3,395 | 200DB | 5.0000 | ||||
| 1990 DODGE DAKOTA | 2004-05-25 | 3,000 | 3,000 | 200DB | 5.0000 | ||||
| USED GRAIN DRILL | 2005-02-07 | 1,250 | 1,250 | 200DB | 5.0000 | ||||
| BUSHHOG MOWER | 2005-07-15 | 6,750 | 6,750 | 200DB | 5.0000 | ||||
| ATHENS HARROW | 2006-11-16 | 9,450 | 9,450 | 200DB | 5.0000 | ||||
| JOHN DEERE TRACTOR-7520 USED | 2007-03-05 | 66,500 | 66,500 | 200DB | 7.0000 | ||||
| RHINO BATWING MOWER | 2007-03-09 | 13,618 | 13,618 | 200DB | 7.0000 | ||||
| 1990 DEERE BULLDOZER | 2007-08-22 | 6,277 | 6,277 | 200DB | 7.0000 | ||||
| HONEY RIDGE FARM EQUIPMENT | 2008-01-09 | 1,800 | 1,760 | 200DB | 7.0000 | 40 | 40 | ||
| 2008 HAWKEYE | 2008-05-09 | 5,866 | 5,735 | 200DB | 7.0000 | 131 | 131 | ||
| 99 TOYOTA | 2008-05-15 | 9,500 | 9,288 | 200DB | 7.0000 | 212 | 212 | ||
| JOHN DEERE BULLDOZER | 2012-08-21 | 10,000 | 5,627 | 200DB | 7.0000 | 1,250 | 1,250 | ||
| USED 9020B CASE EXCAVATOR | 2014-09-12 | 36,350 | 5,193 | 200DB | 7.0000 | 8,902 | 8,902 | ||
| CANAL TRUNK RECONSTRUCTION | 2014-08-15 | 48,950 | 25,699 | 150DB | 15.0000 | 2,325 | 2,325 | ||
| DOUBLE WHEEL DITCHER | 2015-04-10 | 14,000 | 200DB | 7.0000 | 8,000 | 8,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAY RESOURCES | AT COST | 65,040 | 937,492 |
| ACACIA PARTNERS LP | AT COST | 536,712 | 658,734 |
| FIRST CHATHAM BANK - PREFERED STOCK | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 346,392 | 294,088 | 52,304 | |
| LAND | 220,123 | 220,123 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE LOAN | 187 | 187 | 187 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| VETERINARY | 3,011 | 3,010 | ||
| SUPPLIES | 13,792 | 13,792 | ||
| FEED | 9,900 | 9,900 | ||
| MISCELLANEOUS | 600 | 600 | ||
| UTILITIES | 1,025 | 1,025 | ||
| INSURANCE | 6,146 | 6,146 | ||
| FUEL | 8,499 | 8,499 | ||
| 401 (K) | 1,706 | 1,706 | ||
| INVESTMENT EXPENSE THRU ACACI | 513 | 513 | ||
| REPAIRS | 1,034 | 1,033 | ||
| SEED | 507 | 507 | ||
| POSTAGE | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME K-1 | 2 | 2 | 2 |
| OTHER LOSS FROM K-1 | -161 | -161 | -161 |
| SECTION 988 GAIN FROM K-1 | 185 | 185 | 185 |
| OTHER PORTFOLIO GAIN FROM K-1 | 32 | 32 | 32 |
| ORDINARY INCOME FROM K-1 | 218 | 218 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN- RLH | 9,397 | 9,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY FEES | 7,702 | 7,702 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALE OF ANIMALS | 19,341 | 19,341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,003 | 4,003 | ||
| FOREIGN TAXES | 1,024 | 1,024 | ||
| PROPERTY TAX | 595 | 595 | ||
| FEDERAL TAX | 5,690 | 5,690 | ||
| GA TAX | 2,844 | 2,844 |