| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,000 | 0 | 18,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WASATCH EMERGING MARKETS SMALL CAP | FMV | 212,158 | 212,158 |
| VANGUARD GROWTH INDEX FUND ADM | FMV | 1,684,358 | 1,684,358 |
| VANGUARD MID-CAP GR INX ADMIRAL | FMV | 650,624 | 650,624 |
| VANGUARD DIVIDEND GROWTH FUND | FMV | 2,718,400 | 2,718,400 |
| VANGUARD EMERGING MARKETS STOCK INDEX ADM | FMV | 524,381 | 524,381 |
| VANGUARD GLOBAL EQUITY FUND | FMV | 2,649,581 | 2,649,581 |
| VANGUARD PRIME MONEY MARKET FUND | FMV | 370,384 | 370,384 |
| VANGUARD TOTAL INTL STOCK MARKET INDEX ADM | FMV | 574,113 | 574,113 |
| VANGUARD TOTAL STOCK MARKET INDEX ADM | FMV | 1,284,487 | 1,284,487 |
| VANGUARD INDEX FUND ADM | FMV | 2,613,367 | 2,613,367 |
| HARBOR CAPITAL APPRECIATION FUND | FMV | 1,226,892 | 1,226,892 |
| HARBOR SMALL CAP GROWTH OPPORTUNITIES FUND | FMV | 0 | 0 |
| HARBOR SMALL CAP VALUE FUND | FMV | 315,153 | 315,153 |
| HARBOR GLOBAL GROWTH FUND | FMV | 0 | 0 |
| HARBOR MONEY MARKET FUND | FMV | 4,416 | 4,416 |
| T ROWE PRICE EMERGING MARKETS STOCK | FMV | 1,171,343 | 1,171,343 |
| T ROWE PRICE INTERNATIONAL DISCOVERY | FMV | 882,467 | 882,467 |
| T ROWE PRICE MID-CAP GROWTH | FMV | 1,884,777 | 1,884,777 |
| T ROWE PRICE NEW ASIA | FMV | 749,623 | 749,623 |
| T ROWE PRICE NEW ERA | FMV | 702,317 | 702,317 |
| T ROWE PRICE SMALL CAP VALUE | FMV | 814,036 | 814,036 |
| T ROWE PRICE VALUE | FMV | 352,784 | 352,784 |
| T ROWE PRICE SUMMIT CASH RESERVES | FMV | 662,215 | 662,215 |
| WASATCH INTERNATIONAL GROWTH | FMV | 666,711 | 666,711 |
| FIDELITY DFA EMERGING MARKETS SMALL CAP | FMV | 367,847 | 367,847 |
| FIDELITY DFA SELECTIVELY HEDGED CL EQ INSTL | FMV | 2,099,353 | 2,099,353 |
| FIDELITY DFA INT'L SMALL CAP VALUE | FMV | 1,261,082 | 1,261,082 |
| FIDELITY DFA US LARGE CAP VALUE PRTF INST | FMV | 3,302,625 | 3,302,625 |
| FIDELITY MUNICIPAL MONEY MARKET | FMV | 1,139 | 1,139 |
| DODGE AND COX INTERNATIONAL STOCK FUND | FMV | 2,290,982 | 2,290,982 |
| LAZARD EMERGING MARKETS EQ PTF INST | FMV | 373,999 | 373,999 |
| VANGUARD GLOBAL MIN VOL ADM | FMV | 638,402 | 638,402 |
| VANGUARD SMALL CAP INDEX FUND ADM | FMV | 714,422 | 714,422 |
| MERGELANE VENTURE CAPITAL | FMV | 50,000 | 50,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 2,105,276 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 2,115 | 0 | 2,115 | |
| MEALS & ENTERTAINMENT | 1,213 | 0 | 1,213 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 100,000 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12,767 | 12,767 | 0 |