| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CR - 2.125% - | 25,334 | 24,998 |
| APPLE INC NOTE - 2.400% - 05/0 | 74,496 | 73,072 |
| BP CAP MKTS P L C GTD NT - 4.7 | 83,091 | 82,370 |
| CHARLES SCHWAB CORP - 4.450% - | 83,123 | 81,629 |
| CHEVRON CORP NOTE - 2.411% - 0 | 73,271 | 72,998 |
| COMCAST CORP NT - 6.300% - 11/ | 83,702 | 81,599 |
| CVS HEALTH - 3.875% - 07/20/20 | 76,928 | 76,544 |
| GE CORP - 5.625% - 05/01/2018 | 83,331 | 81,795 |
| JPM CHASE - 1.350% - 02/15/201 | 50,009 | 49,900 |
| MORGAN STANLEY - 5.625% - 09/2 | 84,507 | 82,769 |
| NATURAL RURAL UTILS - 5.450% - | 80,780 | 78,542 |
| RIO TINTO FIN USA PLC - 2.875% | 72,831 | 68,023 |
| ROYAL BK CDA BD - 2.000% - 10/ | 81,342 | 80,170 |
| VERIZON COMMUNICATIONS INC - 4 | 81,356 | 80,581 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 361 MANAGED FUTURES CL I MF | 90,000 | 86,730 |
| ABBEY CAPITAL FUTURES STRATEGY | 90,000 | 88,679 |
| ACCENTURE PLC | 16,591 | 19,855 |
| ALPHABET INC CL A | 8,928 | 13,226 |
| ANGEL OAK MULTI-STRATEGY INCOM | 60,000 | 57,119 |
| APPLE INC | 17,291 | 15,263 |
| BAXALTA INCORPORATED | 8,658 | 10,538 |
| BAXTER INTERNATIONAL INC | 10,160 | 10,301 |
| BECTON DICKINSON & CO | 12,706 | 13,868 |
| BERKSHIRE HATHAWAY INC. CLASS | 9,450 | 8,583 |
| BLACKSTONE ALTERNATIVE INV FDS | 600,000 | 602,381 |
| C H ROBINSON WORLDWIDE INC | 19,822 | 17,676 |
| CISCO SYSTEMS INC | 17,102 | 16,836 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 8,447 | 9,003 |
| CREDIT SUISSE CUSHING 30 MLP I | 299,938 | 175,343 |
| DFA INTERNATIONAL CORE EQUITY | 450,000 | 422,366 |
| DFA INVT DIMENSIONS GROUP INC | 600,000 | 561,660 |
| EXPEDITORS INTL WASH INC | 8,836 | 8,795 |
| FPA CRESCENT PORTFOLIO | 300,000 | 279,066 |
| GOTHAM ABSOLUTE RETURN FUND | 300,000 | 270,946 |
| IVA WORLDWIDE FUND CLASS I | 300,000 | 278,669 |
| LOOMIS SAYLES BOND FUND | 60,000 | 52,322 |
| MEDTRONIC PLC | 9,300 | 9,615 |
| MICROSOFT CORP | 21,914 | 28,295 |
| OAKMARK INTERNATIONAL FUND CL | 450,000 | 398,558 |
| OMNICOM GROUP | 6,247 | 6,431 |
| ORACLE CORP | 23,975 | 20,274 |
| PEPSICO INC | 18,303 | 18,985 |
| PRECISION CASTPARTS | 9,244 | 10,440 |
| PROCTER GAMBLE CO | 9,602 | 9,132 |
| SYSCO CORP | 19,279 | 20,295 |
| TEMPLETON GLOBAL BD | 180,000 | 165,767 |
| TOTAL SYSTEMS SERVICES INC | 8,456 | 11,205 |
| UNITED TECHNOLOGIES CORP | 18,219 | 14,891 |
| VARIAN MEDICAL SYSTEMS INC | 18,563 | 17,372 |
| WAL-MART STORES INC | 24,545 | 19,616 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 19,105 | 19,105 | ||
| Administrative Set-Up Fee | 4,500 | 4,500 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 850 | 850 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 22,802 | 22,802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2015 | 1,200 |