| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 2,839 | 1,703 | 1,136 | |
| AUDIT | 5,045 | 3,027 | 2,018 | |
| BOOKEEPING | 10,852 | 6,511 | 4,341 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| 3,000 | 1,108 | 4,108 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 129,185 | 26,733 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PURCHASE | 130,720 | 100,769 | 29,951 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 375,591 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 1,201,064 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLOSED END EQUITY MUTUAL FUND | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & EQUIPMENT | 1,478,940 | 1,212,157 | 266,783 | |
| LAND | 75,000 | 75,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE ASSETS, NET AMORTIZATION | 22,867 | 21,759 |
| Description | Amount |
|---|---|
| INVESTMENT UNREALIZED LOSS | 54,963 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISING | ||||
| SUPPLIES | 2,469 | 2,469 | ||
| EXPENSES | ||||
| ADVERTISING | 16,924 | 2,539 | 14,385 | |
| BANK AND LICENSING FEES | 6,647 | 6,647 | ||
| DUES AND SUBSCRIPTIONS | 950 | 237 | 713 | |
| INSURANCE | 5,549 | 1,110 | 4,439 | |
| INVESTMENT EXPENSES | 12,923 | 12,923 | ||
| MISCELLANEOUS | 7,558 | 3,779 | 3,779 | |
| OFFICE SUPPLIES | 11,168 | 6,701 | 4,467 | |
| PROGRAM AND EXHIBITION FEES | 73,034 | 73,034 | ||
| RECEPTIONS & LUNCHES | 497 | 497 | ||
| ROOM AND BOARD | 96,518 | 96,518 | ||
| SUPPLIES | 1,379 | 1,379 | ||
| TEACHER FEES | 34,498 | 34,498 | ||
| TELEPHONE | 3,750 | 938 | 2,812 | |
| WEB SITE MAINTENANCE | 348 | 348 | ||
| MEETINGS AND CONFERENCES | 264 | 264 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION INCOME | 20,713 | 20,713 | |
| PROGRAM INCOME | 58,221 | 58,221 | |
| QUILTING BY THE LAKE | 208,359 | 208,359 | |
| MEMBERSHIPS | 12,065 | 12,065 | |
| FUNDRAISING | 4,564 | 4,564 | |
| MISCELLANEOUS INCOME | 690 | 690 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE ADVANCE | 7,000 | 3,090 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACTORS | 1,033 | 620 | 413 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 21,340 | 21,660 | -320 |