| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,396 | 5,198 | 0 | 5,198 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PRINTER | 2013-04-05 | 1,568 | 408 | 200DB | 5.000000000000 | 150 | 0 | 314 | |
| VIDEO CAMERA | 2012-08-01 | 1,498 | 390 | 200DB | 5.000000000000 | 144 | 0 | 300 | |
| COMPUTER | 2012-08-01 | 2,915 | 757 | 200DB | 5.000000000000 | 280 | 0 | 583 | |
| BUILDING | 2015-01-01 | 777,267 | SL | 27.500000000000 | 16,487 | 16,487 | 16,487 | ||
| LAND | 2015-01-01 | 241,437 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2015-01-01 | 77,786 | SL | 27.500000000000 | 1,532 | 1,532 | 1,532 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB INVESTMENT | 136,424 | 143,646 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 777,267 | 16,487 | 760,780 | |
| LAND | 241,437 | 0 | 241,437 | |
| IMPROVEMENTS | 77,786 | 1,532 | 76,254 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PASSERELLE LLC | AT COST | 281,841 | 280,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PRINTER | 1,568 | 1,342 | 226 | |
| VIDEO CAMERA | 1,498 | 1,283 | 215 | |
| COMPUTER | 2,915 | 2,495 | 420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,866 | 4,030 | 0 | 2,836 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 396 | 0 | 0 | 396 |
| LICENSES AND FEES | 348 | 0 | 0 | 348 |
| PASSERELLE K-1-ORDINARY LOSS | 1,174 | 1,174 | 0 | 0 |
| UTILITIES | 136 | 136 | 136 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REVERSAL OF TAX PAYMENT | 17,100 | 17,100 | 0 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 4,150 | 4,150 | 4,150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 11,572 | 11,572 | 0 | 0 |
| PROPERTY TAX - COMMONS FORD | 15,459 | 15,459 | 15,459 | 0 |