| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APARTMENT RENTALS | 862 | 862 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND-CHERRY STREET | 1982-01-01 | 107,694 | |||||||
| BUILDINGS-8 UNITS | 1985-07-01 | 247,425 | 246,740 | S/L | 30.0000 | 685 | 685 | ||
| BUILDINGS | 1988-06-30 | 326,471 | 288,382 | S/L | 30.0000 | 10,882 | 10,882 | ||
| NEW BUILDINGS-15 | 1991-06-30 | 374,004 | 292,969 | S/L | 30.0000 | 12,467 | 12,467 | ||
| BUILDING | 1994-10-17 | 133,183 | 89,529 | S/L | 30.0000 | 4,439 | 4,439 | ||
| MONUMENT | 1995-06-21 | 2,100 | 1,300 | S/L | 31.5000 | 67 | 67 | ||
| BUILDING IN CONST | 1995-12-31 | 148,686 | 89,684 | S/L | 31.5000 | 4,720 | 4,720 | ||
| BUILDING | 1996-08-01 | 146,269 | 85,517 | S/L | 31.5000 | 4,644 | 4,644 | ||
| BUILDING | 1997-09-30 | 147,430 | 67,818 | S/L | 38.0000 | 3,931 | 3,931 | ||
| BUILDING IN CONST | 1997-12-31 | 34,260 | 15,531 | S/L | 38.0000 | 914 | 914 | ||
| BUILDING | 1998-10-01 | 408,569 | 170,237 | S/L | 39.0000 | 10,476 | 10,476 | ||
| BUILDINGS | 1983-07-01 | 622,342 | 622,342 | S/L | 30.0000 | ||||
| LAND-BONHAM STREET | 1999-03-04 | 114,976 | |||||||
| BUILDINGS-BONHAM STREET | 2000-01-01 | 522,395 | 198,378 | S/L | 40.0000 | 13,225 | 13,225 | ||
| PARKING LOT | 2001-06-28 | 18,555 | 18,555 | S/L | 10.0000 | ||||
| BUILDINGS-BONHAM STREET | 2003-08-01 | 844,564 | 247,234 | S/L | 39.0000 | 21,655 | 21,655 | ||
| DESK & CHAIRS | 2004-03-25 | 990 | 990 | S/L | 7.0000 | ||||
| DESK & CHAIRS | 2004-04-05 | 982 | 982 | S/L | 7.0000 | ||||
| PRINTS-SAFFLE | 2004-06-17 | 160 | 160 | S/L | 7.0000 | ||||
| LAND-3850 CLARKSVILLE ST | 2004-06-22 | 128,537 | |||||||
| ADD'L BLDG-BONHAM | 2004-01-01 | 15,994 | 4,511 | S/L | 39.0000 | 410 | 410 | ||
| BUILDINGS-3850 CLARKSVILLE ST | 2005-07-15 | 1,475,247 | 359,355 | S/L | 39.0000 | 37,827 | 37,827 | ||
| FURNITURE | 2006-05-28 | 500 | 500 | S/L | 7.0000 | ||||
| BONHAM STREET LOT | 2006-07-03 | 5,487 | |||||||
| TRI-PLEX-3850 CLARKSVILLE | 2008-06-30 | 163,870 | 26,629 | S/L | 40.0000 | 4,097 | 4,097 | ||
| 4 UNITS-3524 CLARKSVILLE APTS 1-4 | 2009-12-15 | 239,707 | 43,946 | S/L | 27.5000 | 8,717 | 8,717 | ||
| PRINTER | 2011-06-27 | 385 | 385 | 200DB | 5.0000 | ||||
| APPLIANCES | 2011-07-01 | 2,046 | 2,046 | 200DB | 5.0000 | ||||
| 4 UNITS 3558 CLARK APT 1 2 3 4 | 2011-02-01 | 284,699 | 40,117 | S/L | 27.5000 | 10,352 | 10,352 | ||
| FURNITURE | 2011-03-07 | 377 | 377 | 200DB | 7.0000 | ||||
| CLARKSVILLE ST UNITS | 2012-11-01 | 240,860 | 18,612 | S/L | 27.5000 | 8,758 | 8,758 | ||
| CLARKSVILLE ST UNITS | 2013-04-15 | 20,204 | 1,255 | S/L | 27.5000 | 735 | 735 | ||
| COMPUTER | 2014-01-20 | 1,299 | 1,299 | 200DB | 5.0000 | ||||
| 3562 CLARKSVILLE APT 1,2,3,4 | 2014-07-15 | 287,297 | 4,788 | S/L | 27.5000 | 10,447 | 10,447 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & IMPROVEMENTS | 6,704,131 | 3,102,877 | 3,601,254 | 5,635,300 |
| MACHINERY & EQUIPMENT | 5,861 | 5,861 | 4,200 | |
| FURNITURE & FIXTURES | 877 | 877 | 500 | |
| LAND | 356,694 | 356,694 | 400,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 1 | 186,281 | 180,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APARTMENT RENTALS | ||||
| CONTRACT LABOR | 3,471 | 3,471 | ||
| SECURITY SERVICE | 717 | 717 | ||
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 100 | 100 | ||
| BANK CHARGES | 8 | 8 | ||
| OFFICE SUPPLIES | 411 | 411 | ||
| OPERATING SUPPLIES | 597 | 597 | ||
| DONATIONS | 500 | |||
| POSTAGE | 119 | 119 | ||
| AUTO AND TRUCK | 371 | 371 | ||
| ADVERTISING | 4,000 | 4,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| APARTMENT RENTALS | 828,609 | 828,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,816 | 5,816 | ||
| PROPERTY TAXES | 342 | 342 |