| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 9,850 | 9,850 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-01-01 | 49,161 | L | 0 | 0 | ||||
| BUILDING | 2009-01-01 | 196,645 | 30,042 | SL | 39.000000000000 | 5,042 | 5,042 | ||
| LAND | 2009-01-01 | 244,816 | L | 0 | 0 | ||||
| BUILDING | 2009-01-01 | 979,262 | 149,608 | SL | 39.000000000000 | 25,109 | 25,109 | ||
| LAND | 2009-01-01 | 147,232 | L | 0 | 0 | ||||
| BUILDING | 2009-01-01 | 588,928 | 89,977 | SL | 39.000000000000 | 15,101 | 15,101 | ||
| BUILDING IMPROVEMENTS | 2011-08-01 | 160,362 | 13,878 | SL | 39.000000000000 | 4,112 | 4,112 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Securities - Aventura Cap Mgmt | 386,385 | 485,064 |
| Securities - UBS (1016) | 1,099,679 | 1,179,240 |
| Securities - Merrill Lynch | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 49,161 | 0 | 49,161 | 85,390 |
| BUILDING | 196,645 | 35,084 | 161,561 | 406,227 |
| LAND | 244,816 | 0 | 244,816 | 449,933 |
| BUILDING | 979,262 | 174,717 | 804,545 | 753,167 |
| LAND | 147,232 | 0 | 147,232 | 244,833 |
| BUILDING | 588,928 | 105,078 | 483,850 | 528,567 |
| BUILDING IMPROVEMENTS | 160,362 | 17,990 | 142,372 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Lioneye Offshore Fund Ltd | AT COST | 2,500,000 | 2,991,210 |
| Riverloft Fund | AT COST | 3,000,000 | 2,505,060 |
| Impala Fund | AT COST | 127,934 | 109,217 |
| Opus Fund | AT COST | 500,000 | 490,271 |
| Nexthera Fund | AT COST | 500,000 | 502,496 |
| B A Fortaleza Fund | AT COST | 1,000,000 | 1,000,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other Receivables | 222,902 | 56,576 | 56,576 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank/Brokerage Service Fees | 8,327 | 8,327 | 0 | |
| Filing Fees | 530 | 530 | 0 | |
| Utilities | 6,201 | 6,201 | 0 | |
| Repairs & Maintenance | 32,614 | 32,614 | 0 | |
| Insurance | 9,396 | 9,396 | 0 | |
| Property Management Fees | 29,086 | 29,086 | 0 | |
| Miscellaneous | 815 | 815 | 0 | |
| Travel | 1,628 | 1,628 | 0 | |
| Amortization | 783 | 783 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 1,732 | 1,732 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 0 | 0 | 0 | |
| Real Estate Taxes | 47,381 | 47,381 | 0 | |
| License & Fees | 1,002 | 1,002 | 0 |