| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 53,320 | 0 | 53,320 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK | 2008-11-01 | 1,313 | 809 | SL | 10.000000000000 | 131 | 0 | 131 | |
| CABINET | 2008-11-01 | 415 | 256 | SL | 10.000000000000 | 42 | 0 | 42 | |
| CAMCORDER | 2008-11-01 | 1,590 | 980 | SL | 10.000000000000 | 159 | 0 | 159 | |
| PRINTER | 2008-12-31 | 800 | 800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IMAC | 2008-12-31 | 1,499 | 1,499 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RUG | 2008-12-31 | 2,000 | 1,200 | SL | 10.000000000000 | 200 | 0 | 200 | |
| COUCH | 2009-08-12 | 1,234 | 668 | SL | 10.000000000000 | 123 | 0 | 123 | |
| DESKS | 2009-04-01 | 6,000 | 3,450 | SL | 10.000000000000 | 600 | 0 | 600 | |
| OFFICE CHAIRS | 2009-04-01 | 1,400 | 805 | SL | 10.000000000000 | 140 | 0 | 140 | |
| TABLES | 2009-04-01 | 1,200 | 690 | SL | 10.000000000000 | 120 | 0 | 120 | |
| CHAIRS | 2009-04-01 | 950 | 546 | SL | 10.000000000000 | 95 | 0 | 95 | |
| WHITEBOARD | 2009-04-01 | 507 | 292 | SL | 10.000000000000 | 51 | 0 | 51 | |
| CHAIRS | 2009-04-01 | 2,057 | 1,183 | SL | 10.000000000000 | 206 | 0 | 206 | |
| TABLES | 2009-04-01 | 800 | 460 | SL | 10.000000000000 | 80 | 0 | 80 | |
| DESK | 2009-04-01 | 2,000 | 1,150 | SL | 10.000000000000 | 200 | 0 | 200 | |
| CHAIRS | 2009-04-01 | 934 | 537 | SL | 10.000000000000 | 93 | 0 | 93 | |
| CREDENZA / DESK | 2009-04-01 | 1,859 | 1,069 | SL | 10.000000000000 | 186 | 0 | 186 | |
| CHAIRS | 2009-04-01 | 1,944 | 1,118 | SL | 10.000000000000 | 194 | 0 | 194 | |
| TABLES | 2009-04-01 | 603 | 347 | SL | 10.000000000000 | 60 | 0 | 60 | |
| TABLES | 2009-04-01 | 1,224 | 704 | SL | 10.000000000000 | 122 | 0 | 122 | |
| CHAIRS | 2009-04-01 | 1,568 | 902 | SL | 10.000000000000 | 157 | 0 | 157 | |
| WHITEBOARD | 2009-04-01 | 507 | 292 | SL | 10.000000000000 | 51 | 0 | 51 | |
| DISPLAY BOARD | 2009-04-01 | 1,789 | 1,029 | SL | 10.000000000000 | 179 | 0 | 179 | |
| MICROWAVE | 2009-04-01 | 190 | 109 | SL | 10.000000000000 | 19 | 0 | 19 | |
| CREDENZA | 2009-04-01 | 5,800 | 3,335 | SL | 10.000000000000 | 580 | 0 | 580 | |
| ART WORK | 2009-04-01 | 800 | 460 | SL | 10.000000000000 | 80 | 0 | 80 | |
| PHONES | 2009-04-01 | 1,452 | 835 | SL | 10.000000000000 | 145 | 0 | 145 | |
| LEASE BUILD-OUT | 2009-04-01 | 4,319 | 1,656 | SL | 15.000000000000 | 288 | 0 | 288 | |
| NEW DOOR | 2009-04-01 | 1,923 | 737 | SL | 15.000000000000 | 128 | 0 | 128 | |
| PHONES | 2010-09-06 | 536 | 232 | SL | 10.000000000000 | 54 | 0 | 54 | |
| LIGHTING EQUIPMENT | 2010-08-25 | 211 | 92 | SL | 10.000000000000 | 21 | 0 | 21 | |
| LAPTOP | 2011-07-26 | 1,550 | 1,059 | SL | 5.000000000000 | 310 | 0 | 310 | |
| MIC FOR VIDEO CAMCORDER | 2011-08-01 | 148 | 51 | SL | 10.000000000000 | 15 | 0 | 15 | |
| COFFEE MACHINE - WILLIAMS & SONOMA | 2011-12-19 | 279 | 84 | SL | 10.000000000000 | 28 | 0 | 28 | |
| COMPUTER | 2012-03-29 | 2,996 | 1,648 | SL | 5.000000000000 | 599 | 0 | 599 | |
| SOFTWARE | 2012-04-27 | 127 | 113 | SL | 3.000000000000 | 14 | 0 | 14 | |
| I-PADS FOR ALL EMPLOYEES | 2012-04-27 | 3,540 | 1,888 | SL | 5.000000000000 | 708 | 0 | 708 | |
| I-PAD FOR EMPLOYEE | 2012-07-14 | 880 | 440 | SL | 5.000000000000 | 176 | 0 | 176 | |
| SPEAKERS FOR IPAD | 2012-10-29 | 190 | 41 | SL | 10.000000000000 | 19 | 0 | 19 | |
| PRINTER | 2012-11-29 | 1,012 | 421 | SL | 5.000000000000 | 202 | 0 | 202 | |
| LIVING COMPASS APP | 2012-06-30 | 20,995 | 10,498 | SL | 5.000000000000 | 4,199 | 0 | 4,199 | |
| MAC SERVER | 2013-02-27 | 1,083 | 397 | SL | 5.000000000000 | 217 | 0 | 217 | |
| PHONE | 2014-02-26 | 338 | 56 | SL | 5.000000000000 | 68 | 0 | 68 | |
| KEYBOARD FOR LAPTOP | 2013-04-23 | 106 | 35 | SL | 5.000000000000 | 21 | 0 | 21 | |
| DESK SCANNER | 2013-05-09 | 158 | 53 | SL | 5.000000000000 | 32 | 0 | 32 | |
| LUGGAGE FOR SUPPLIES | 2013-04-23 | 187 | 31 | SL | 10.000000000000 | 19 | 0 | 19 | |
| HEADPHONES | 2013-10-01 | 300 | 38 | SL | 10.000000000000 | 30 | 0 | 30 | |
| CELL PHONES | 2013-10-01 | 409 | 102 | SL | 5.000000000000 | 82 | 0 | 82 | |
| IPADS | 2013-12-31 | 839 | 168 | SL | 5.000000000000 | 168 | 0 | 168 | |
| COMPUTER - DAN | 2014-04-29 | 327 | 44 | SL | 5.000000000000 | 65 | 0 | 65 | |
| FAX - DAN'S COMPUTER | 2014-04-29 | 106 | 14 | SL | 5.000000000000 | 21 | 0 | 21 | |
| MACBOOK AIR & MICROSOFT WORD | 2014-09-09 | 1,360 | 91 | SL | 5.000000000000 | 272 | 0 | 272 | |
| I-PAD FOR SCOTT (REPLACE ASSET #49) | 2014-07-31 | 885 | 74 | SL | 5.000000000000 | 177 | 0 | 177 | |
| SIGNS | 2014-11-26 | 1,353 | 11 | SL | 10.000000000000 | 135 | 0 | 135 | |
| APPLE BACKUP DRIVE | 2015-01-29 | 282 | SL | 5.000000000000 | 52 | 0 | 52 | ||
| NEW DATA BASE | 2015-02-25 | 5,798 | SL | 3.000000000000 | 1,611 | 0 | 1,611 | ||
| STORAGE SHELVES | 2015-03-26 | 496 | SL | 10.000000000000 | 37 | 0 | 37 | ||
| APP DEVELOPEMENT | 2015-06-17 | 2,040 | SL | 3.000000000000 | 340 | 0 | 340 | ||
| NEW LAPTOP - SCOTT | 2015-06-17 | 1,299 | SL | 5.000000000000 | 130 | 0 | 130 | ||
| CAMERA EQUIPMENT | 2015-08-31 | 240 | SL | 10.000000000000 | 8 | 0 | 8 | ||
| VIDEO CAMERA | 2015-08-31 | 492 | SL | 10.000000000000 | 16 | 0 | 16 | ||
| DATABASE - FILEMAKER | 2015-12-23 | 2,249 | SL | 3.000000000000 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC INVESTMENT ACCOUNT | 23,629,986 | 23,629,986 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DESK | 1,313 | 940 | 373 | |
| CABINET | 415 | 298 | 117 | |
| CAMCORDER | 1,590 | 1,139 | 451 | |
| IMAC | 1,499 | 1,499 | 0 | |
| RUG | 2,000 | 1,400 | 600 | |
| COUCH | 1,234 | 791 | 443 | |
| DESKS | 6,000 | 4,050 | 1,950 | |
| OFFICE CHAIRS | 1,400 | 945 | 455 | |
| TABLES | 1,200 | 810 | 390 | |
| CHAIRS | 950 | 641 | 309 | |
| WHITEBOARD | 507 | 343 | 164 | |
| CHAIRS | 2,057 | 1,389 | 668 | |
| TABLES | 800 | 540 | 260 | |
| DESK | 2,000 | 1,350 | 650 | |
| CHAIRS | 934 | 630 | 304 | |
| CREDENZA / DESK | 1,859 | 1,255 | 604 | |
| CHAIRS | 1,944 | 1,312 | 632 | |
| TABLES | 603 | 407 | 196 | |
| TABLES | 1,224 | 826 | 398 | |
| CHAIRS | 1,568 | 1,059 | 509 | |
| WHITEBOARD | 507 | 343 | 164 | |
| DISPLAY BOARD | 1,789 | 1,208 | 581 | |
| MICROWAVE | 190 | 128 | 62 | |
| CREDENZA | 5,800 | 3,915 | 1,885 | |
| ART WORK | 800 | 540 | 260 | |
| PHONES | 1,452 | 980 | 472 | |
| LEASE BUILD-OUT | 4,319 | 1,944 | 2,375 | |
| NEW DOOR | 1,923 | 865 | 1,058 | |
| PHONES | 536 | 286 | 250 | |
| LIGHTING EQUIPMENT | 211 | 113 | 98 | |
| MIC FOR VIDEO CAMCORDER | 148 | 66 | 82 | |
| SOFTWARE | 127 | 127 | 0 | |
| I-PADS FOR ALL EMPLOYEES | 3,540 | 2,596 | 944 | |
| LIVING COMPASS APP | 20,995 | 14,697 | 6,298 | |
| MAC SERVER | 1,083 | 614 | 469 | |
| PHONE | 338 | 124 | 214 | |
| KEYBOARD FOR LAPTOP | 106 | 56 | 50 | |
| LUGGAGE FOR SUPPLIES | 187 | 50 | 137 | |
| HEADPHONES | 300 | 68 | 232 | |
| CELL PHONES | 409 | 184 | 225 | |
| IPADS | 839 | 336 | 503 | |
| I-PAD FOR SCOTT (REPLACE ASSET #49) | 885 | 251 | 634 | |
| SIGNS | 1,353 | 146 | 1,207 | |
| APPLE BACKUP DRIVE | 282 | 52 | 230 | |
| NEW DATA BASE | 5,798 | 1,611 | 4,187 | |
| STORAGE SHELVES | 496 | 37 | 459 | |
| APP DEVELOPEMENT | 2,040 | 340 | 1,700 | |
| NEW LAPTOP - SCOTT | 1,299 | 130 | 1,169 | |
| CAMERA EQUIPMENT | 240 | 8 | 232 | |
| VIDEO CAMERA | 492 | 16 | 476 | |
| DATABASE - FILEMAKER | 2,249 | 0 | 2,249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,967 | 0 | 16,967 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 258,327 | 353,063 | 353,063 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 2,782,824 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 8,393 | 0 | 309 | 8,084 |
| INTERNET & CABLE | 861 | 0 | 0 | 861 |
| DUES & SUBSCRIPTIONS | 1,911 | 0 | 494 | 1,417 |
| PROGRAM COSTS | 43,368 | 0 | 0 | 43,368 |
| TECHNOLOGY | 3,379 | 0 | 0 | 3,379 |
| GRAPHIC DESIGN | 21,917 | 0 | 0 | 21,917 |
| TELEPHONE | 5,956 | 0 | 1,310 | 4,646 |
| LICENSES | 74 | 0 | 74 | 0 |
| REPAIRS & MAINTENANCE | 1,423 | 0 | 411 | 1,012 |
| MISCELLANEOUS | 3,706 | 0 | 0 | 3,706 |
| PROMOTION & ADVERTISING | 43,460 | 0 | 0 | 43,460 |
| PAYROLL PROCESSING FEES | 3,005 | 0 | 1,069 | 1,936 |
| INSURANCE | 1,573 | 0 | 346 | 1,227 |
| BANK CHARGES | 133 | 0 | 0 | 133 |
| WEBSITE | 15,758 | 0 | 0 | 15,758 |
| SHIPPING | 7,751 | 0 | 0 | 7,751 |
| DEFERRED EXCISE TAX | -33,814 | 0 | 0 | -33,814 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DORCHESTER MINERALS LP - PASSTHROUGH ENTITY | 48,945 | 48,945 | 48,945 |
| COUNSELING/COACHING INCOME | 40,117 | 40,117 | |
| LOSS FROM PARTNERSHIPS | -125,939 | -125,939 | |
| LOSS FROM PARTNERSHIPS | -120,037 | -120,037 | -120,037 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES | 8,098 | 9,511 |
| PAYROLL TAXES | 721 | 817 |
| DEFERRED FEDERAL EXCISE TAX | 88,715 | 54,901 |
| ACCRUED HOUSING REIM | 0 | 469 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EDITING | 3,663 | 0 | 0 | 3,663 |
| SUBCONTRACTOR | 5,175 | 0 | 0 | 5,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 10,280 | 0 | 0 | 10,280 |