| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT, TAX RETURN PREPARATION | 36,725 | 18,362 | 18,362 | 18,363 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AUTOMOBILES | 2015-06-01 | 163,738 | 105,274 | 200DB | 5.000000000000 | 13,655 | 0 | 13,655 | |
| FURNITURE AND FIXTURES | 2015-06-01 | 2,229,179 | 1,682,460 | 200DB | 5.000000000000 | 86,650 | 0 | 86,650 | |
| BUILDINGS | 34,057,687 | 12,866,263 | SL | 39.000000000000 | 704,366 | 0 | 704,366 | ||
| LAND | 52,214 | L | 0 | 0 | 0 | ||||
| CEMETERY LOTS | 600 | L | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ASPEN | 389,325 | 389,325 |
| CISCO | 224,024 | 224,024 |
| CITIGROUP INC. | 298,560 | 298,560 |
| COMMONWEALTH | 257,911 | 257,911 |
| DIRECTV HOLDINGS | 0 | 0 |
| DUKE ENERGY | 368,187 | 368,187 |
| ENTERGY TEXAS INC | 300,046 | 300,046 |
| GE CAPITAL | 368,967 | 368,967 |
| GLAXOSMITHKLINE | 299,717 | 299,717 |
| GOLDMAN SACHS | 233,703 | 233,703 |
| HSBC HOLDINGS | 290,679 | 290,679 |
| IBM CORP NOTES | 332,500 | 332,500 |
| JEFFERIES GROUP | 173,395 | 173,395 |
| JP MORGAN CHASE & CO. | 313,217 | 313,217 |
| LENDER PROCESSING | 199,820 | 199,820 |
| METROPOLITAN | 415,164 | 415,164 |
| MISSISSIPPI DEV | 0 | 0 |
| MORGAN STANLEY | 328,800 | 328,800 |
| NEW YORK NY | 0 | 0 |
| NEW YORK ST ENVIRO FAC | 279,812 | 279,812 |
| PETROBRAS GLBL | 250,800 | 250,800 |
| PRINCETON UNIVERSITY | 0 | 0 |
| PRUDENTIAL | 0 | 0 |
| SAN DIEGO | 355,471 | 355,471 |
| UNIVERSITY DEL | 0 | 0 |
| WELLS FARGO | 288,870 | 288,870 |
| BB&T | 246,642 | 246,642 |
| TOYOTA | 242,829 | 242,829 |
| COSTCO | 200,204 | 200,204 |
| CHEVRON | 227,083 | 227,083 |
| APPLE | 281,696 | 281,696 |
| COMCAST | 273,340 | 273,340 |
| FORD | 268,907 | 268,907 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY | 72,839,070 | 72,839,070 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH DUE FROM RESIDENTS | AT COST | 1,392,140 | 1,392,140 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTOMOBILES | 163,738 | 118,929 | 44,809 | 44,809 |
| FURNITURE AND FIXTURES | 2,229,179 | 1,769,110 | 460,069 | 460,069 |
| BUILDINGS | 34,057,687 | 13,570,629 | 20,487,058 | 20,487,058 |
| LAND | 52,214 | 0 | 52,214 | 52,214 |
| CEMETERY LOTS | 600 | 0 | 600 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,985 | 2,993 | 2,993 | 2,992 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE ASSIGNED | 4,889 | 5,010 | 5,010 |
| LIFE INSURANCE | 410,511 | 104,887 | 104,887 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN DECEASED AND NEW RESIDENTS AMORTIZATION RECOGNITION | 1,998,933 |
| UNREALIZED LOSS ON INVESTMENTS | 8,823,921 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 2,658 | 2,658 | 2,658 | 0 |
| ADVERTISING | 5,814 | 0 | 0 | 5,814 |
| DUES AND SUBSCRIPTIONS | 12,993 | 0 | 0 | 12,993 |
| INFIRMARY MEDICAL | 199,699 | 0 | 0 | 199,699 |
| MISCELLANEOUS | 189,252 | 9,463 | 9,463 | 179,789 |
| INVESTMENT ADVISORY SERVICES | 188,702 | 188,702 | 188,702 | 0 |
| PAYROLL SERVICE | 6,910 | 6,910 | 6,910 | 0 |
| DIETARY SUPPLIES, FOOD & DISHES | 594,544 | 0 | 0 | 594,544 |
| FUNERAL EXPENSES | 17,638 | 0 | 0 | 17,638 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 8,608 | 8,608 | 8,608 |
| NURSING CENTER INCOME | 490,171 | 490,171 | |
| NEW RESIDENTS ACCOUNT | 6,820,451 | 6,820,451 | |
| PREVIOUS RESIDENTS ACCTS | 1,480,238 | 1,480,238 | |
| MISCELLANEOUS | 66,970 | 66,970 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENTS ACCOUNTS-DEFERRED INCOME | 17,378,587 | 19,068,527 |
| REFUNDABLE ADVANCE FEES | 1,098,000 | 1,728,000 |
| DEFERRED COMPENSATION | 745,279 | 829,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS DEPT OF PUBLIC AID | 174,636 | 0 | 0 | 174,636 |
| REAL ESTATE TAXES | 673 | 0 | 0 | 673 |