| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 15,000 | 0 | 0 | 0 |
| Accounting | 3,931 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture & Fixtures | 2010-01-01 | 196,656 | 84,486 | SL | 10.0000 | 19,666 | |||
| Machinery & Equipment | 2010-01-01 | 70,166 | 40,606 | SL | 10.0000 | 7,017 | |||
| Improvements | 2010-01-01 | 120,121 | 23,766 | SL | 40.0000 | 3,003 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 207,341 | 62,731 | 144,610 | 144,610 |
| Machinery and Equipment | 22,659 | 11,389 | 11,270 | 11,270 |
| Improvements | 119,435 | 36,460 | 82,975 | 82,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 5,699 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accomadations | 75,458 | |||
| Accounting Services | 20,000 | |||
| Auto expense | 3,682 | |||
| Bank & Credit Card Fees | 42,156 | |||
| Board Committee Expense | 6,374 | |||
| Contract Services | 101,500 | |||
| Dues & Subscriptions | 20,708 | |||
| Employee benefits | 15,050 | |||
| Golf Tournament Expenses | 5,227,950 | |||
| Insurance | 48,341 | |||
| Leased Employees | 170,000 | |||
| Meal & Entertainment | 30,657 | |||
| Miscellaneous | 29,889 | |||
| Office expense | 20,077 | |||
| Penalties | 2,955 | |||
| Postage | 13,932 | |||
| Sales & Marketing | 361,683 | |||
| Specail Event expense | 14,095 | |||
| Sponsor Gifts | 55,683 | |||
| Sponsor Merchandise | 59,602 | |||
| Telephone | 11,142 | |||
| Ticketing fees | 11,830 | |||
| Uniforms | 27,725 | |||
| Utilities | 3,869 | |||
| Website | 2,070 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Golf Tournament Revenue | 8,903,023 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll withholdings payable | 7,350 | 17,713 |
| Gift Certificates and credits | 11,060 | |
| Sales Tax payable | 678 | |
| Accrued Payroll liabilities | ||
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 1,861 | 1,861 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS | 364 | |||
| Payroll Taxes | 25,653 | |||
| Sales & Use taxes | 5,446 | |||
| Secretary of State | 30 |